XML 51 R8.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
shares in Millions, $ in Millions
Total
Total Equity
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Net Gains (Losses) on Hedges
 [1]
Net Unrealized Gains (Losses) on Available-for-Sale Securities
Pension and OPEB Adjustments
Noncontrolling Interests
Common Stock
Common Stock
Total Equity
Common Stock
Additional Paid-in Capital
Beginning Balance (in shares) at Dec. 31, 2023       771                  
Beginning Balance (Parent) at Dec. 31, 2023 $ 50,187 $ 49,112 $ 1,962 $ 1 $ 44,920 $ 2,235 $ 98 $ (15) $ (89) $ 1,075      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) [2] 1,112 1,099       1,099       13      
Other comprehensive income (loss) 115 [3] 115         101 (2) 16        
Common stock issuances, including dividend reinvestment and employee benefits (in shares)       1                  
Common stock issuances, including dividend reinvestment and employee benefits                     $ 16 $ 16 $ 16
Common stock dividends (792) (792)       (792)              
Other 0 1     1 0       (1)      
Beginning Balance (in shares) at Mar. 31, 2024       772                  
Ending Balance (Parent) at Mar. 31, 2024 $ 50,638 49,551 1,962 $ 1 44,937 2,542 199 (17) (73) 1,087      
Beginning Balance (in shares) at Dec. 31, 2024 776     776                  
Beginning Balance (Parent) at Dec. 31, 2024 $ 51,256 50,127 973 $ 1 45,494 3,431 326 (17) (81) 1,129      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income (loss) [2] 1,390 1,365       1,365       25      
Other comprehensive income (loss) (34) [3] (34)         (37) 3          
Common stock issuances, including dividend reinvestment and employee benefits (in shares)       1                  
Common stock issuances, including dividend reinvestment and employee benefits 22 22     22                
Common stock dividends (814) (814)       (814)              
Sale of Commercial Renewables Disposal Groups [4] (18)                 (18)      
Distributions to noncontrolling interest in subsidiaries (6)                 (6)      
Other $ (2) 4       4       (6)      
Beginning Balance (in shares) at Mar. 31, 2025 777     777                  
Ending Balance (Parent) at Mar. 31, 2025 $ 51,794 $ 50,670 $ 973 $ 1 $ 45,516 $ 3,986 $ 289 $ (14) $ (81) $ 1,124      
[1] See Duke Energy Condensed Consolidated Statements of Comprehensive Income for detailed activity related to Cash Flow and Fair Value hedges.
[2] Net income available to Duke Energy Corporation Common Stockholders reflects preferred dividends.
[3] Net of income tax benefit of $10 million and income tax expense of $34 million for the three months ended March 31, 2025, and 2024, respectively.
[4] See Note 2 for additional information.