XML 50 R8.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Equity - USD ($)
shares in Millions, $ in Millions
Total
Total Equity
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Net Gains (Losses) on Hedges
 [1]
Net Unrealized Gains (Losses) on Available-for-Sale Securities
Pension and OPEB Adjustments
Noncontrolling Interests
Beginning Balance at Dec. 31, 2023 $ 50,187 $ 49,112 $ 1,962 $ 1 $ 44,920 $ 2,235 $ 98 $ (15) $ (89) $ 1,075
Beginning Balance (in shares) at Dec. 31, 2023       771            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) [2] 3,279 3,211       3,211       68
Other comprehensive (loss) income 54 [3] 54         33 4 17  
Common stock issuances, including dividend reinvestment and employee benefits (in shares)       1            
Common stock issuances, including dividend reinvestment and employee benefits 139 139     139          
Preferred stock, Series B, redemption (989) (989) (989)              
Common stock dividends (2,392) (2,392)       (2,392)        
Sale of Commercial Renewables Disposal Groups [4] (51)                 (51)
Contributions from noncontrolling interests 47                 47
Distributions to noncontrolling interest in subsidiaries (23)                 (23)
Other (2) (2)     1 (2)     (1)  
Ending Balance at Sep. 30, 2024 50,249 49,133 973 $ 1 45,060 3,052 131 (11) (73) 1,116
Ending Balance (in shares) at Sep. 30, 2024       772            
Beginning Balance at Jun. 30, 2024 50,806 49,707 1,962 $ 1 45,007 2,635 193 (18) (73) 1,099
Beginning Balance (in shares) at Jun. 30, 2024       772            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) [2] 1,260 1,226       1,226       34
Other comprehensive (loss) income (54) [3] (54)         (62) 7 1  
Common stock issuances, including dividend reinvestment and employee benefits 53 53     53          
Preferred stock, Series B, redemption (989) (989) (989)              
Common stock dividends (806) (806)       (806)        
Distributions to noncontrolling interest in subsidiaries (18)                 (18)
Other (3) (4)       (3)     (1) 1
Ending Balance at Sep. 30, 2024 50,249 49,133 973 $ 1 45,060 3,052 131 (11) (73) 1,116
Ending Balance (in shares) at Sep. 30, 2024       772            
Beginning Balance at Dec. 31, 2024 $ 51,256 50,127 973 $ 1 45,494 3,431 326 (17) (81) 1,129
Beginning Balance (in shares) at Dec. 31, 2024 776     776            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) [2] $ 3,824 3,743       3,743       81
Other comprehensive (loss) income (50) [3] (50)         (55) 4 1  
Common stock issuances, including dividend reinvestment and employee benefits (in shares)       2            
Common stock issuances, including dividend reinvestment and employee benefits 98 98     98          
Common stock dividends (2,460) (2,460)       (2,460)        
Sale of Commercial Renewables Disposal Groups [4] (18)                 (18)
Distributions to noncontrolling interest in subsidiaries (21)                 (21)
Other (2) 4       4       (6)
Ending Balance at Sep. 30, 2025 $ 52,627 51,462 973 $ 1 45,592 4,718 271 (13) (80) 1,165
Ending Balance (in shares) at Sep. 30, 2025 778     778            
Beginning Balance at Jun. 30, 2025 $ 52,030 50,891 973 $ 1 45,573 4,141 299 (15) (81) 1,139
Beginning Balance (in shares) at Jun. 30, 2025       778            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) [2] 1,440 1,407       1,407       33
Other comprehensive (loss) income (25) [3] (25)         (28) 2 1  
Common stock issuances, including dividend reinvestment and employee benefits 20 20     20          
Common stock dividends (831) (831)       (831)        
Distributions to noncontrolling interest in subsidiaries (7)                 (7)
Other   0     (1) 1        
Ending Balance at Sep. 30, 2025 $ 52,627 $ 51,462 $ 973 $ 1 $ 45,592 $ 4,718 $ 271 $ (13) $ (80) $ 1,165
Ending Balance (in shares) at Sep. 30, 2025 778     778            
[1] See Duke Energy Condensed Consolidated Statements of Comprehensive Income for detailed activity related to Cash Flow and Fair Value hedges.
[2] Net income available to Duke Energy Corporation Common Stockholders reflects preferred dividends and, for 2024, the $16 million preferred redemption costs.
[3] Net of income tax benefit of $7 million and $16 million for the three months ended September 30, 2025, and 2024, respectively and income tax benefit of $15 million and income tax expense of $16 million for the nine months ended September 30, 2025, and 2024, respectively.
[4] See Note 2 for additional information.