XML 57 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating Revenues      
Regulated electric $ 29,060 $ 27,787 $ 26,617
Regulated natural gas 2,870 2,252 2,152
Nonregulated electric and other 307 318 291
Total operating revenues 32,237 30,357 29,060
Operating Expenses      
Operation, maintenance and other 6,698 5,389 5,625
Depreciation and amortization 6,324 5,793 5,253
Property and other taxes 1,597 1,466 1,400
Impairment of assets and other charges (4) 38 85
Total operating expenses 23,656 22,457 22,042
Gains on Sales of Other Assets and Other, net 45 26 52
Operating Income 8,626 7,926 7,070
Other Income and Expenses      
Equity in earnings (losses) of unconsolidated affiliates 51 (9) 113
Other income and expenses, net 669 661 598
Total other income and expenses 720 652 711
Interest Expense 3,634 3,384 3,014
Income From Continuing Operations Before Income Taxes 5,712 5,194 4,767
Income Tax Expense From Continuing Operations 642 590 438
Income From Continuing Operations 5,070 4,604 4,329
(Loss) Income from discontinued operations, net of tax 1 10 (1,455)
Net Income 5,071 4,614 2,874
Less: Net Income Attributable to Noncontrolling Interests 103 90 33
Net Income 4,968 4,524 2,841
Less: Preferred Dividends 56 106 106
Less: Preferred Redemption Costs 0 16 0
Net Income Available to Duke Energy Corporation Common Stockholders $ 4,912 $ 4,402 $ 2,735
Income from continuing operations available to Duke Energy Corporation common stockholders      
Basic (usd per share) $ 0 $ 0.01 $ (1.81)
Diluted (usd per share) 6.31 5.70 5.35
Basic (usd per share) 6.31 5.70 5.35
Diluted (usd per share) 0 0.01 (1.81)
Earnings (Loss) Per Share from discontinued operations attributable to Duke Energy common stockholders      
Basic (usd per share) 0 0.01 (1.81)
Diluted (usd per share) 0 0.01 (1.81)
Net income available to Duke Energy Corporation common stockholders      
Basic (usd per share) 6.31 5.71 3.54
Diluted (usd per share) $ 6.31 $ 5.71 $ 3.54
Weighted average shares outstanding      
Basic (in shares) 777 772 771
Diluted (in shares) 777 772 771
Fuel used in electric generation and purchased power      
Operating Expenses      
Cost of sales $ 8,058 $ 9,206 $ 9,086
Cost of natural gas      
Operating Expenses      
Cost of sales $ 983 $ 565 $ 593