XML 138 R84.htm IDEA: XBRL DOCUMENT v3.25.4
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2025
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on the Consolidated Balance Sheets of Duke Energy and Progress Energy. See separate tables below for balances by individual registrant.
Duke EnergyProgress Energy
December 31,December 31,
(in millions)2025202420252024
Regulatory Assets
AROs – coal ash$3,670 $3,384 $1,544 $1,335 
Accrued pension and OPEB2,281 2,524 744 828 
Storm cost deferrals73 1,951 49 1,238 
Storm cost securitized balance, net2,567 1,023 1,239 822 
AROs – nuclear and other602 948 564 905 
Nuclear asset securitized balance, net717 771 717 771 
Debt fair value adjustment665 719  — 
COR regulatory asset860 646 746 571 
Deferred fuel and purchased power619 588 228 282 
Hedge costs deferrals365 352 135 126 
PISCC and deferred operating expenses291 331 37 37 
Retired generation facilities252 337 176 202 
Customer connect project234 257 107 116 
Grid deferral257 255 63 54 
Incremental COVID-19 expenses202 231 94 89 
Vacation accrual240 228 45 43 
Deferred asset – Lee and Harris COLA177 215 4 10 
Advanced metering infrastructure (AMI)162 204 48 70 
Demand side management (DSM) / Energy efficiency (EE)335 199 247 199 
CEP deferral200 195  — 
NCEMPA deferrals202 179 202 179 
Decoupling118 162 27 32 
Nuclear deferral117 134 53 53 
Deferred pipeline integrity costs117 129  — 
COR settlement106 110 28 29 
Derivatives – natural gas supply contracts72 94  — 
Deferred coal ash handling system costs60 77 13 17 
Qualifying facility contract buyouts55 62 55 62 
Network Integration Transmission Services deferral31 31  — 
Transmission expansion obligation30 31  — 
East Bend deferrals20 24  — 
Propane caverns22 24  — 
Deferred purchased gas costs26  — 
Other568 535 238 195 
Total regulatory assets16,313 16,959 7,403 8,265 
Less: Current portion
1,934 2,739 753 1,647 
Total noncurrent regulatory assets$14,379 $14,220 $6,650 $6,618 
Regulatory Liabilities
COR regulatory liability$5,336 $5,302 $3,084 $2,984 
Net regulatory liability related to income taxes4,748 5,356 1,741 1,882 
AROs – nuclear and other2,982 2,289  — 
Deferred nuclear PTC1,377 676 197 95 
Hedge cost deferrals582 583 248 281 
Renewable energy credits267 241 146 139 
Accrued pension and OPEB184 232 11 12 
Deferred fuel and purchased power28 223 28 94 
Storm cost recovery262 90 
DSM / EE26 69  — 
Storm reserve132 — 132 — 
Nuclear insurance distributions reserve163 152  — 
Other866 813 274 287 
Total regulatory liabilities 16,953 15,942 5,951 5,780 
Less: Current portion
1,271 1,421 350 522 
Total noncurrent regulatory liabilities $15,682 $14,521 $5,601 $5,258 
Schedule of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on the Consolidated Balance Sheets of Duke Energy and Progress Energy. See separate tables below for balances by individual registrant.
Duke EnergyProgress Energy
December 31,December 31,
(in millions)2025202420252024
Regulatory Assets
AROs – coal ash$3,670 $3,384 $1,544 $1,335 
Accrued pension and OPEB2,281 2,524 744 828 
Storm cost deferrals73 1,951 49 1,238 
Storm cost securitized balance, net2,567 1,023 1,239 822 
AROs – nuclear and other602 948 564 905 
Nuclear asset securitized balance, net717 771 717 771 
Debt fair value adjustment665 719  — 
COR regulatory asset860 646 746 571 
Deferred fuel and purchased power619 588 228 282 
Hedge costs deferrals365 352 135 126 
PISCC and deferred operating expenses291 331 37 37 
Retired generation facilities252 337 176 202 
Customer connect project234 257 107 116 
Grid deferral257 255 63 54 
Incremental COVID-19 expenses202 231 94 89 
Vacation accrual240 228 45 43 
Deferred asset – Lee and Harris COLA177 215 4 10 
Advanced metering infrastructure (AMI)162 204 48 70 
Demand side management (DSM) / Energy efficiency (EE)335 199 247 199 
CEP deferral200 195  — 
NCEMPA deferrals202 179 202 179 
Decoupling118 162 27 32 
Nuclear deferral117 134 53 53 
Deferred pipeline integrity costs117 129  — 
COR settlement106 110 28 29 
Derivatives – natural gas supply contracts72 94  — 
Deferred coal ash handling system costs60 77 13 17 
Qualifying facility contract buyouts55 62 55 62 
Network Integration Transmission Services deferral31 31  — 
Transmission expansion obligation30 31  — 
East Bend deferrals20 24  — 
Propane caverns22 24  — 
Deferred purchased gas costs26  — 
Other568 535 238 195 
Total regulatory assets16,313 16,959 7,403 8,265 
Less: Current portion
1,934 2,739 753 1,647 
Total noncurrent regulatory assets$14,379 $14,220 $6,650 $6,618 
Regulatory Liabilities
COR regulatory liability$5,336 $5,302 $3,084 $2,984 
Net regulatory liability related to income taxes4,748 5,356 1,741 1,882 
AROs – nuclear and other2,982 2,289  — 
Deferred nuclear PTC1,377 676 197 95 
Hedge cost deferrals582 583 248 281 
Renewable energy credits267 241 146 139 
Accrued pension and OPEB184 232 11 12 
Deferred fuel and purchased power28 223 28 94 
Storm cost recovery262 90 
DSM / EE26 69  — 
Storm reserve132 — 132 — 
Nuclear insurance distributions reserve163 152  — 
Other866 813 274 287 
Total regulatory liabilities 16,953 15,942 5,951 5,780 
Less: Current portion
1,271 1,421 350 522 
Total noncurrent regulatory liabilities $15,682 $14,521 $5,601 $5,258 
Schedule of Potential Plant Retirements
Total Storm Registration Costs Across Subsidiary Registrants
Winter Storm Fern
In late January 2026, Winter Storm Fern moved across the eastern U.S and impacted all of Duke Energy's service territories, with damage primarily occurring in the Duke Energy Carolinas and Duke Energy Progress territories in North Carolina and South Carolina. Approximately 200,000 customers were impacted across Duke Energy's system. Total storm restoration costs, including capital expenditures, for Duke Energy are currently estimated to be in the range of $250 million to $350 million (which includes $150 million to $225 million for Duke Energy Carolinas and $100 million to $125 million for Duke Energy Progress). Incremental storm restoration costs related to operation and maintenance activities in excess of amounts in base rates will be deferred as regulatory assets and reviewed for recovery in future regulatory proceedings or charged to storm reserves, where applicable. These estimates could change as additional information is received on actual costs incurred for preparation and restoration activities.
Duke Energy Carolinas and Duke Energy Progress
Duke Energy Carolinas  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Carolinas' Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20252024a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash
$1,506 $1,481 
Yes
(b)
Storm cost deferrals
 691 Yes(b)
Accrued pension and OPEB(c)
592 668 
Yes
(g)
Deferred fuel and purchased power
306 298 (e)
2028
Deferred asset – Lee COLA
173 205 (b)
Hedge costs deferrals
199 202 (b)
Storm cost securitized balance, net
1,328 201 2046
Grid deferral(c)
194 201 Yes(b)
Incremental COVID-19 expenses(c)
104 137 Yes(b)
AMI(c)
102 114 Yes(b)
Vacation accrual
91 86 
2026
Nuclear deferral
64 81 2027
COR settlement
78 81 Yes(b)
Deferred coal ash handling system costs(c)
47 60 Yes(b)
Customer connect project(c)
48 54 Yes(b)
Retired generation facilities(c)
56 110 Yes(b)
DSM/EE
86 — 
Yes
(h)
PISCC and deferred operating expenses
39 42 Yes(b)
Decoupling
45 24 Yes(b)
Other174 148 (b)
Total regulatory assets5,232 4,884 
Less: Current portion
730 685 
Total noncurrent regulatory assets$4,502 $4,199 
Regulatory Liabilities(a)
AROs – nuclear and other
$2,982 2,289 (b)
Net regulatory liability related to income taxes(d)
1,608 $1,951 Yes(b)
COR regulatory liability(c)
1,383 1,479 (f)
Deferred nuclear PTC1,180 581 Yes
(b)
Hedge cost deferrals
228 199 (b)
Deferred fuel and purchased power
 108 (e)
Renewable energy credits121 102 Yes(b)
Storm cost recovery
172 — Yes(b)
DSM / EE(c)
 53 Yes
(h)
Accrued pension and OPEB(c)
18 35 
Yes
(g)
Nuclear insurance distributions reserve(c)
163 152 
Yes
(b)
Other 323 261 (b)
Total regulatory liabilities8,178 7,210 
Less: Current portion
569 618 
Total noncurrent regulatory liabilities$7,609 $6,592 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)     Included in rate base.
(d)    Includes regulatory liabilities related to the change in the federal tax rate as a result of the Tax Act and the change in the North Carolina tax rate. Portions are included in rate base.
(e)    Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina. The asset balance principally relates to North Carolina costs while the liability balance relates to South Carolina.
(f)    Recovered over the life of the associated assets.
(g)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
(h)    Includes incentives on DSM/EE investments and is recovered or refunded through an annual rider mechanism.
Schedule of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Carolinas' Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20252024a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash
$1,506 $1,481 
Yes
(b)
Storm cost deferrals
 691 Yes(b)
Accrued pension and OPEB(c)
592 668 
Yes
(g)
Deferred fuel and purchased power
306 298 (e)
2028
Deferred asset – Lee COLA
173 205 (b)
Hedge costs deferrals
199 202 (b)
Storm cost securitized balance, net
1,328 201 2046
Grid deferral(c)
194 201 Yes(b)
Incremental COVID-19 expenses(c)
104 137 Yes(b)
AMI(c)
102 114 Yes(b)
Vacation accrual
91 86 
2026
Nuclear deferral
64 81 2027
COR settlement
78 81 Yes(b)
Deferred coal ash handling system costs(c)
47 60 Yes(b)
Customer connect project(c)
48 54 Yes(b)
Retired generation facilities(c)
56 110 Yes(b)
DSM/EE
86 — 
Yes
(h)
PISCC and deferred operating expenses
39 42 Yes(b)
Decoupling
45 24 Yes(b)
Other174 148 (b)
Total regulatory assets5,232 4,884 
Less: Current portion
730 685 
Total noncurrent regulatory assets$4,502 $4,199 
Regulatory Liabilities(a)
AROs – nuclear and other
$2,982 2,289 (b)
Net regulatory liability related to income taxes(d)
1,608 $1,951 Yes(b)
COR regulatory liability(c)
1,383 1,479 (f)
Deferred nuclear PTC1,180 581 Yes
(b)
Hedge cost deferrals
228 199 (b)
Deferred fuel and purchased power
 108 (e)
Renewable energy credits121 102 Yes(b)
Storm cost recovery
172 — Yes(b)
DSM / EE(c)
 53 Yes
(h)
Accrued pension and OPEB(c)
18 35 
Yes
(g)
Nuclear insurance distributions reserve(c)
163 152 
Yes
(b)
Other 323 261 (b)
Total regulatory liabilities8,178 7,210 
Less: Current portion
569 618 
Total noncurrent regulatory liabilities$7,609 $6,592 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)     Included in rate base.
(d)    Includes regulatory liabilities related to the change in the federal tax rate as a result of the Tax Act and the change in the North Carolina tax rate. Portions are included in rate base.
(e)    Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina. The asset balance principally relates to North Carolina costs while the liability balance relates to South Carolina.
(f)    Recovered over the life of the associated assets.
(g)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
(h)    Includes incentives on DSM/EE investments and is recovered or refunded through an annual rider mechanism.
Duke Energy Progress  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Progress' Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20252024a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash
$1,531 $1,322 
Yes
(b)
AROs – nuclear and other
554 900 (c)
Storm cost securitized balance, net
1,239 822 2046
Accrued pension and OPEB(d)
396 439 
Yes
(i)
Deferred fuel and purchased power
227 277 (e)
2028
Storm cost deferrals
20 276 Yes(b)
DSM/EE(d)
229 188 Yes
(g)
NCEMPA deferrals(d)
202 179 (f)2042
Retired generation facilities(d)
87 108 Yes(b)
Incremental COVID-19 expenses(d)
94 89 (b)
Hedge costs deferrals
87 85 (b)
AMI(d)
39 54 Yes(b)
Grid deferral(d)
63 54 Yes(b)
Nuclear deferral
53 53 2027
Customer connect project(d)
42 45 Yes(b)
Vacation accrual
45 43 2026
PISCC and deferred operating expenses
37 37 Yes2054
Decoupling
27 32 Yes(b)
COR settlement
28 29 Yes(b)
Deferred coal ash handling system costs(d)
13 17 Yes(b)
Deferred asset – Harris COLA
4 10 (b)
Other178 122 (b)
Total regulatory assets5,195 5,181 
Less: Current portion
652 626 
Total noncurrent regulatory assets$4,543 $4,555 
Regulatory Liabilities(a)
COR regulatory liability(d)
$3,084 2,984 
(h)
Net regulatory liability related to income taxes(j)
1,206 $1,318 Yes(b)
Hedge cost deferrals
126 151 (b)
Renewable energy credits146 139 Yes(b)
Storm cost recovery
90 Yes(b)
Deferred nuclear PTC197 95 Yes(b)
Accrued pension and OPEB(d)
11 12 
Yes
(i)
Deferred fuel and purchased power
10 10 (e)
2028
Other 211 203 (b)
Total regulatory liabilities5,081 4,918 
Less: Current portion
274 348 
Total noncurrent regulatory liabilities$4,807 $4,570 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Recovery period for costs related to nuclear facilities runs through the decommissioning period of each unit.
(d)    Included in rate base.
(e)    Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina. The asset balance principally relates to North Carolina costs while the liability balance relates to South Carolina.
(f)    South Carolina retail allocated costs are earning a return.
(g)    Includes incentives on DSM/EE investments and is recovered through an annual rider mechanism.
(h)    Recovered over the life of the associated assets.
(i)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
(j)    Includes regulatory liabilities related to the change in the federal tax rate as a result of the Tax Act and the change in the North Carolina tax rate. Portions are included in rate base.
Schedule of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Progress' Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20252024a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash
$1,531 $1,322 
Yes
(b)
AROs – nuclear and other
554 900 (c)
Storm cost securitized balance, net
1,239 822 2046
Accrued pension and OPEB(d)
396 439 
Yes
(i)
Deferred fuel and purchased power
227 277 (e)
2028
Storm cost deferrals
20 276 Yes(b)
DSM/EE(d)
229 188 Yes
(g)
NCEMPA deferrals(d)
202 179 (f)2042
Retired generation facilities(d)
87 108 Yes(b)
Incremental COVID-19 expenses(d)
94 89 (b)
Hedge costs deferrals
87 85 (b)
AMI(d)
39 54 Yes(b)
Grid deferral(d)
63 54 Yes(b)
Nuclear deferral
53 53 2027
Customer connect project(d)
42 45 Yes(b)
Vacation accrual
45 43 2026
PISCC and deferred operating expenses
37 37 Yes2054
Decoupling
27 32 Yes(b)
COR settlement
28 29 Yes(b)
Deferred coal ash handling system costs(d)
13 17 Yes(b)
Deferred asset – Harris COLA
4 10 (b)
Other178 122 (b)
Total regulatory assets5,195 5,181 
Less: Current portion
652 626 
Total noncurrent regulatory assets$4,543 $4,555 
Regulatory Liabilities(a)
COR regulatory liability(d)
$3,084 2,984 
(h)
Net regulatory liability related to income taxes(j)
1,206 $1,318 Yes(b)
Hedge cost deferrals
126 151 (b)
Renewable energy credits146 139 Yes(b)
Storm cost recovery
90 Yes(b)
Deferred nuclear PTC197 95 Yes(b)
Accrued pension and OPEB(d)
11 12 
Yes
(i)
Deferred fuel and purchased power
10 10 (e)
2028
Other 211 203 (b)
Total regulatory liabilities5,081 4,918 
Less: Current portion
274 348 
Total noncurrent regulatory liabilities$4,807 $4,570 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Recovery period for costs related to nuclear facilities runs through the decommissioning period of each unit.
(d)    Included in rate base.
(e)    Pays interest on over-recovered costs in North Carolina. Includes certain purchased power costs in North Carolina and South Carolina and costs of distributed energy in South Carolina. The asset balance principally relates to North Carolina costs while the liability balance relates to South Carolina.
(f)    South Carolina retail allocated costs are earning a return.
(g)    Includes incentives on DSM/EE investments and is recovered through an annual rider mechanism.
(h)    Recovered over the life of the associated assets.
(i)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
(j)    Includes regulatory liabilities related to the change in the federal tax rate as a result of the Tax Act and the change in the North Carolina tax rate. Portions are included in rate base.
Duke Energy Florida  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Florida's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20252024a ReturnPeriod Ends
Regulatory Assets(a)
Storm cost deferrals
$29 962 (e)(b)
Nuclear asset securitized balance, net
717 771 2036
COR regulatory asset
746 571 
Yes
(b)
Accrued pension and OPEB(c)
348 389 Yes(f)
Retired generation facilities(c)
89 94 Yes2044
Customer connect project(c)
65 71 Yes2037
Qualifying facility contract buyouts(c)
55 62 Yes2034
Hedge costs deferrals(c)
48 41 Yes
(b)
AMI(c)
9 16 Yes2032
AROs – coal ash
13 13 (b)
AROs – nuclear and other
10 (b)
Other79 91 (d)(b)
Total regulatory assets2,208 3,086 
Less: Current portion
102 1,022 
Total noncurrent regulatory assets$2,106 $2,064 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes(c)
$535 $564 (b)
Hedge cost deferrals(c)
122 130 Yes(b)
Deferred fuel and purchased power
18 84 (e)2026
Storm reserve(c)
132 — 
Yes
(b)
Other 63 84 (d)(b)
Total regulatory liabilities870 862 
Less: Current portion
76 174 
Total noncurrent regulatory liabilities$794 $688 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Certain costs earn/pay a return.
(e)    Earns commercial paper rate.
(f)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
Schedule of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Florida's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20252024a ReturnPeriod Ends
Regulatory Assets(a)
Storm cost deferrals
$29 962 (e)(b)
Nuclear asset securitized balance, net
717 771 2036
COR regulatory asset
746 571 
Yes
(b)
Accrued pension and OPEB(c)
348 389 Yes(f)
Retired generation facilities(c)
89 94 Yes2044
Customer connect project(c)
65 71 Yes2037
Qualifying facility contract buyouts(c)
55 62 Yes2034
Hedge costs deferrals(c)
48 41 Yes
(b)
AMI(c)
9 16 Yes2032
AROs – coal ash
13 13 (b)
AROs – nuclear and other
10 (b)
Other79 91 (d)(b)
Total regulatory assets2,208 3,086 
Less: Current portion
102 1,022 
Total noncurrent regulatory assets$2,106 $2,064 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes(c)
$535 $564 (b)
Hedge cost deferrals(c)
122 130 Yes(b)
Deferred fuel and purchased power
18 84 (e)2026
Storm reserve(c)
132 — 
Yes
(b)
Other 63 84 (d)(b)
Total regulatory liabilities870 862 
Less: Current portion
76 174 
Total noncurrent regulatory liabilities$794 $688 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Certain costs earn/pay a return.
(e)    Earns commercial paper rate.
(f)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
Duke Energy Ohio  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Ohio's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20252024a ReturnPeriod Ends
Regulatory Assets(a)
CEP deferral
$200 195 Yes(b)
Accrued pension and OPEB
121 131 (d)
COR regulatory asset
114 75 (b)
Customer connect project
39 44 (b)
Network Integration Transmission Services deferral
31 31 Yes(b)
Transmission expansion obligation
30 31 (b)
Decoupling
18 29 (b)
Deferred pipeline integrity costs
26 28 Yes(b)
East Bend deferrals(c)
20 24 Yes(b)
Propane caverns
22 24 (b)
PISCC and deferred operating expenses(c)
14 15 Yes2083
AROs – coal ash
14 14 Yes(b)
Deferred fuel and purchased power
25 2026
Other98 144 (b)
Total regulatory assets772 793 
Less: Current portion
86 88 
Total noncurrent regulatory assets$686 $705 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes
$405 $432 (b)
Accrued pension and OPEB
13 14 (d)
Other 109 53 (b)
Total regulatory liabilities527 499 
Less: Current portion
57 34 
Total noncurrent regulatory liabilities$470 $465 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
Schedule of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Ohio's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20252024a ReturnPeriod Ends
Regulatory Assets(a)
CEP deferral
$200 195 Yes(b)
Accrued pension and OPEB
121 131 (d)
COR regulatory asset
114 75 (b)
Customer connect project
39 44 (b)
Network Integration Transmission Services deferral
31 31 Yes(b)
Transmission expansion obligation
30 31 (b)
Decoupling
18 29 (b)
Deferred pipeline integrity costs
26 28 Yes(b)
East Bend deferrals(c)
20 24 Yes(b)
Propane caverns
22 24 (b)
PISCC and deferred operating expenses(c)
14 15 Yes2083
AROs – coal ash
14 14 Yes(b)
Deferred fuel and purchased power
25 2026
Other98 144 (b)
Total regulatory assets772 793 
Less: Current portion
86 88 
Total noncurrent regulatory assets$686 $705 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes
$405 $432 (b)
Accrued pension and OPEB
13 14 (d)
Other 109 53 (b)
Total regulatory liabilities527 499 
Less: Current portion
57 34 
Total noncurrent regulatory liabilities$470 $465 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
Duke Energy Indiana  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Duke Energy Indiana's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20252024a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash
$606 $554 Yes(b)
PISCC and deferred operating expenses(c)
201 237 Yes(b)
Accrued pension and OPEB
203 212 (e)
Retired generation facilities(c)
20 25 Yes2030
Hedge costs deferrals
30 23 (b)
Customer connect project
18 19 (b)
Deferred fuel and purchased power
60 — 
2026
Storm cost deferrals
21 17 (b)
AMI
10 12 2031
Other56 54 (b)
Total regulatory assets1,225 1,153 
Less: Current portion
193 113 
Total noncurrent regulatory assets$1,032 $1,040 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes
$641 $725 (b)
COR regulatory liability(c)
444 434 (d)
Accrued pension and OPEB
113 139 (e)
Hedge cost deferrals
106 103 (b)
Deferred fuel and purchased power
 21 
DSM / EE
19 11 (b)
Other 137 154 (b)
Total regulatory liabilities1,460 1,587 
Less: Current portion
275 183 
Total noncurrent regulatory liabilities$1,185 $1,404 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Refunded over the life of the associated assets.
(e)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
Schedule of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Duke Energy Indiana's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20252024a ReturnPeriod Ends
Regulatory Assets(a)
AROs – coal ash
$606 $554 Yes(b)
PISCC and deferred operating expenses(c)
201 237 Yes(b)
Accrued pension and OPEB
203 212 (e)
Retired generation facilities(c)
20 25 Yes2030
Hedge costs deferrals
30 23 (b)
Customer connect project
18 19 (b)
Deferred fuel and purchased power
60 — 
2026
Storm cost deferrals
21 17 (b)
AMI
10 12 2031
Other56 54 (b)
Total regulatory assets1,225 1,153 
Less: Current portion
193 113 
Total noncurrent regulatory assets$1,032 $1,040 
Regulatory Liabilities(a)
Net regulatory liability related to income taxes
$641 $725 (b)
COR regulatory liability(c)
444 434 (d)
Accrued pension and OPEB
113 139 (e)
Hedge cost deferrals
106 103 (b)
Deferred fuel and purchased power
 21 
DSM / EE
19 11 (b)
Other 137 154 (b)
Total regulatory liabilities1,460 1,587 
Less: Current portion
275 183 
Total noncurrent regulatory liabilities$1,185 $1,404 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Refunded over the life of the associated assets.
(e)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
Piedmont  
Public Utilities, General Disclosures [Line Items]  
Schedule of Regulatory Assets
The following tables present the regulatory assets and liabilities recorded on Piedmont's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20252024a ReturnPeriod Ends
Regulatory Assets(a)
Accrued pension and OPEB(c)
$131 $144 (g)
Deferred pipeline integrity costs(c)
91 101 2034
Derivatives – natural gas supply contracts(f)
72 94 2031
Decoupling
28 77 
Yes
(b)
Pipeline Integrity Management – Transmission/Distribution
27 14 (b)
Deferred purchased gas costs
26 
Yes
(b)
AROs – nuclear and other
25 25 (d)
Customer connect project(c)
22 24 2030
Vacation accrual(c)
15 14 2026
Other19 26 (e)(b)
Total regulatory assets456 528 
Less: Current portion
106 141 
Total noncurrent regulatory assets$350 $387 
Regulatory Liabilities(a)
COR regulatory liability(c)
$425 $405 
(e)
(d)
Net regulatory liability related to income taxes
353 366 (b)
Other 44 76 (e)(b)
Total regulatory liabilities822 847 
Less: Current portion
20 64 
Total noncurrent regulatory liabilities$802 $783 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Recovery over the life of the associated assets.
(e)    Certain costs earn/pay a return.
(f)    Balance will fluctuate with changes in the market.
(g)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.
Schedule of Regulatory Liabilities
The following tables present the regulatory assets and liabilities recorded on Piedmont's Consolidated Balance Sheets.
December 31,Earns/PaysRecovery/Refund
(in millions)20252024a ReturnPeriod Ends
Regulatory Assets(a)
Accrued pension and OPEB(c)
$131 $144 (g)
Deferred pipeline integrity costs(c)
91 101 2034
Derivatives – natural gas supply contracts(f)
72 94 2031
Decoupling
28 77 
Yes
(b)
Pipeline Integrity Management – Transmission/Distribution
27 14 (b)
Deferred purchased gas costs
26 
Yes
(b)
AROs – nuclear and other
25 25 (d)
Customer connect project(c)
22 24 2030
Vacation accrual(c)
15 14 2026
Other19 26 (e)(b)
Total regulatory assets456 528 
Less: Current portion
106 141 
Total noncurrent regulatory assets$350 $387 
Regulatory Liabilities(a)
COR regulatory liability(c)
$425 $405 
(e)
(d)
Net regulatory liability related to income taxes
353 366 (b)
Other 44 76 (e)(b)
Total regulatory liabilities822 847 
Less: Current portion
20 64 
Total noncurrent regulatory liabilities$802 $783 
(a)    Regulatory assets and liabilities are excluded from rate base unless otherwise noted.
(b)    The expected recovery or refund period varies or has not been determined.
(c)    Included in rate base.
(d)    Recovery over the life of the associated assets.
(e)    Certain costs earn/pay a return.
(f)    Balance will fluctuate with changes in the market.
(g)    Recovered primarily over the average remaining service periods or life expectancies of employees covered by the benefit plans. See Note 23 for additional detail.