XML 63 R9.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Changes in Equity - USD ($)
shares in Millions, $ in Millions
Total
Series B Preferred Stock
Preferred Stock
Preferred Stock
Series B Preferred Stock
Total Equity
Total Equity
Series B Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Net Gains (Losses) on Hedges
 [1]
Net Unrealized Gains (Losses) on Available-for-Sale Securities
Pension and OPEB Adjustments
Noncontrolling Interests
Beginning Balance (in shares) at Dec. 31, 2022             770            
Beginning Balance (Parent) at Dec. 31, 2022 $ 51,853   $ 1,962   $ 49,322   $ 1 $ 44,862 $ 2,637 $ (29) $ (23) $ (88) $ 2,531
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income [2] 2,768       2,735       2,735       33
Other comprehensive income (loss) 134 [3]       134         127 8 (1) 0
Common stock issuances, including dividend reinvestment and employee benefits (in shares)             1            
Common stock issuances, including dividend reinvestment and employee benefits 78       78     78          
Common stock dividends (3,138)       (3,138)       (3,138)        
Sale of NCI (3)       (13)     (13)         10
Contribution from NCI [4] 278                       278
Distributions to NCI in subsidiaries (59)                       (59)
Sale of Commercial Renewables Disposal Groups (1,722)                       (1,722)
Other (2)       (6)     (7) 1       4
Beginning Balance (in shares) at Dec. 31, 2023             771            
Ending Balance (Parent) at Dec. 31, 2023 50,187   1,962   49,112   $ 1 44,920 2,235 98 (15) (89) 1,075
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income [2] 4,492       4,402       4,402       90
Other comprehensive income (loss) 234 [3]       234         228 (2) 8 0
Common stock issuances, including dividend reinvestment and employee benefits (in shares)             5            
Common stock issuances, including dividend reinvestment and employee benefits 574       574     574          
Preferred stock, Series B, redemption   $ (989)   $ (989)   $ (989)              
Common stock dividends (3,204)       (3,204)       (3,204)        
Contribution from NCI 47                       47
Distributions to NCI in subsidiaries (32)                       (32)
Sale of Commercial Renewables Disposal Groups (51)                       (51)
Other $ (2)       (2)       (2)       0
Beginning Balance (in shares) at Dec. 31, 2024 776           776            
Ending Balance (Parent) at Dec. 31, 2024 $ 51,256   973   50,127   $ 1 45,494 3,431 326 (17) (81) 1,129
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income [2] 5,015       4,912       4,912       103
Other comprehensive income (loss) (30) [3]       (30)         (48) 5 13  
Common stock issuances, including dividend reinvestment and employee benefits (in shares)             2            
Common stock issuances, including dividend reinvestment and employee benefits 120       120     120          
Common stock dividends (3,290)       (3,290)       (3,290)        
Distributions to NCI in subsidiaries (31)                       (31)
Sale of Commercial Renewables Disposal Groups (18)                       (18)
Other $ (3)       3       3       (6)
Beginning Balance (in shares) at Dec. 31, 2025 778           778            
Ending Balance (Parent) at Dec. 31, 2025 $ 53,019   $ 973   $ 51,842   $ 1 $ 45,614 $ 5,056 $ 278 $ (12) $ (68) $ 1,177
[1] See Duke Energy Consolidated Statements of Comprehensive Income for detailed activity related to Cash Flow and Fair Value Hedges.
[2] Net income available to Duke Energy Corporation Common Stockholders reflects preferred dividends and, for 2024, the $16 million preferred redemption costs.
[3] Net of income tax benefit of approximately $9 million for the year ended December 31, 2025, and net of income tax expense of approximately $70 million and $40 million for the years ended December 31, 2024, and 2023, respectively.
[4] Relates to tax equity financing activity in the Commercial Renewables Disposal Groups.