XML 123 R108.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value (Details Textual) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Jan. 01, 2022
2022 acquisitions    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Finite-lived Intangible Assets Acquired $ 178,600  
OpenEye Scientific Software, Inc. and FFG Holdings Limited ("Future Facilities")    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Finite-lived Intangible Assets Acquired 155,500  
2022 Other business combination    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Finite-lived Intangible Assets Acquired $ 23,100  
NUMECA and Pointwise [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Finite-lived Intangible Assets Acquired   $ 88,900
Fair Value, Inputs, Level 3 [Member] | Measurement Input, Discount Rate [Member] | 2022 Other business combination    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Technological Obsolescence Rate 12.00%  
Estimated Royalty Rate 25.00%  
Fair Value, Inputs, Level 3 [Member] | Measurement Input, Discount Rate [Member] | Pointwise    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Technological Obsolescence Rate   10.00%
Estimated Royalty Rate   25.00%
Fair Value, Inputs, Level 3 [Member] | Measurement Input, Discount Rate [Member] | NUMECA    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Technological Obsolescence Rate   6.70%
Estimated Royalty Rate   22.00%
Fair Value, Inputs, Level 3 [Member] | Minimum [Member] | Measurement Input, Discount Rate [Member] | 2022 Other business combination    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Business Combination, Fair Value Significant Input, Discount Rate 11.50%  
Fair Value, Inputs, Level 3 [Member] | Maximum [Member] | Measurement Input, Discount Rate [Member] | 2022 Other business combination    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Business Combination, Fair Value Significant Input, Discount Rate 24.50%  
Fair Value, Inputs, Level 3 [Member] | Existing Technology [Member] | Minimum [Member] | Measurement Input, Discount Rate [Member] | NUMECA and Pointwise [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Business combination, fair value significant input, discount rate   10.50%
Fair Value, Inputs, Level 3 [Member] | Existing Technology [Member] | Maximum [Member] | Measurement Input, Discount Rate [Member] | NUMECA and Pointwise [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Business combination, fair value significant input, discount rate   12.00%
Fair Value, Inputs, Level 3 [Member] | Customer Relationships [Member] | Measurement Input, Discount Rate [Member] | OpenEye Scientific Software, Inc. and FFG Holdings Limited ("Future Facilities")    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Customer Retention Rate 95.00%  
Fair Value, Inputs, Level 3 [Member] | Customer Relationships [Member] | Measurement Input, Discount Rate [Member] | Pointwise    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Customer Retention Rate   95.00%
Fair Value, Inputs, Level 3 [Member] | Customer Relationships [Member] | Measurement Input, Discount Rate [Member] | NUMECA    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Customer Retention Rate   95.00%
Fair Value, Inputs, Level 3 [Member] | Customer Relationships [Member] | Minimum [Member] | Measurement Input, Discount Rate [Member] | OpenEye Scientific Software, Inc. and FFG Holdings Limited ("Future Facilities")    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Customer Retention Rate 95.00%  
Business Combination, Fair Value Significant Input, Discount Rate 10.00%  
Fair Value, Inputs, Level 3 [Member] | Customer Relationships [Member] | Minimum [Member] | Measurement Input, Discount Rate [Member] | Pointwise    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Business combination, fair value significant input, discount rate   10.50%
Fair Value, Inputs, Level 3 [Member] | Customer Relationships [Member] | Minimum [Member] | Measurement Input, Discount Rate [Member] | NUMECA    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Business combination, fair value significant input, discount rate   10.50%
Fair Value, Inputs, Level 3 [Member] | Customer Relationships [Member] | Maximum [Member] | Measurement Input, Discount Rate [Member] | OpenEye Scientific Software, Inc. and FFG Holdings Limited ("Future Facilities")    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Customer Retention Rate 100.00%  
Business Combination, Fair Value Significant Input, Discount Rate 11.00%  
Fair Value, Inputs, Level 3 [Member] | Customer Relationships [Member] | Maximum [Member] | Measurement Input, Discount Rate [Member] | Pointwise    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Business combination, fair value significant input, discount rate   12.00%
Fair Value, Inputs, Level 3 [Member] | Customer Relationships [Member] | Maximum [Member] | Measurement Input, Discount Rate [Member] | NUMECA    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Business combination, fair value significant input, discount rate   12.00%
Fair Value, Inputs, Level 3 [Member] | Technology-Based Intangible Assets | Measurement Input, Discount Rate [Member] | OpenEye Scientific Software, Inc. and FFG Holdings Limited ("Future Facilities")    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Technological Obsolescence Rate 10.00%  
Estimated Royalty Rate 25.00%