XML 25 R5.htm IDEA: XBRL DOCUMENT v3.24.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Common Stock, Par Value and Capital in Excess of Par
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Beginning balance, shares at Dec. 31, 2022   272,675        
Beginning balance at Dec. 31, 2022 $ 2,745,113   $ 2,765,673 $ (3,824,163) $ 3,895,240 $ (91,637)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 462,924       462,924  
Other comprehensive loss, net of taxes $ 1,127         1,127
Purchase of treasury stock, shares (1,846) (1,846)        
Purchase of treasury stock $ (390,119)     (390,119)    
Equity forward contract (60,000)   (60,000)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   1,297        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures 77,502   52,084 25,418    
Stock received for payment of employee taxes on vesting of restricted stock, shares   (336)        
Stock received for payment of employee taxes on vesting of restricted stock (78,988)   (10,768) (68,220)    
Stock-based compensation expense 150,896   150,896      
Ending balance, shares at Jun. 30, 2023   271,790        
Ending balance at Jun. 30, 2023 2,908,455   2,897,885 (4,257,084) 4,358,164 (90,510)
Beginning balance, shares at Mar. 31, 2023   272,684        
Beginning balance at Mar. 31, 2023 2,940,876   2,878,749 (3,987,528) 4,137,044 (87,389)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 221,120       221,120  
Other comprehensive loss, net of taxes $ (3,121)         (3,121)
Purchase of treasury stock, shares (1,178) (1,178)        
Purchase of treasury stock $ (265,109)     (265,109)    
Equity forward contract (60,000)   (60,000) 0    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   325        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures 9,357   4,838 4,519    
Stock received for payment of employee taxes on vesting of restricted stock, shares   (41)        
Stock received for payment of employee taxes on vesting of restricted stock (11,276)   (2,310) (8,966)    
Stock-based compensation expense 76,608   76,608      
Ending balance, shares at Jun. 30, 2023   271,790        
Ending balance at Jun. 30, 2023 2,908,455   2,897,885 (4,257,084) 4,358,164 (90,510)
Beginning balance, shares at Dec. 31, 2023   271,706        
Beginning balance at Dec. 31, 2023 3,404,271   3,166,964 (4,604,323) 4,936,384 (94,754)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 477,163       477,163  
Other comprehensive loss, net of taxes $ (14,423)         (14,423)
Purchase of treasury stock, shares (848) (848)        
Purchase of treasury stock $ (250,010)     (250,010)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   1,728        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures 133,272   100,040 33,232    
Stock Issued During Period, Shares, Acquisitions   1,741        
Stock Issued During Period, Value, Acquisitions 501,824   501,824      
Stock received for payment of employee taxes on vesting of restricted stock, shares   (507)        
Stock received for payment of employee taxes on vesting of restricted stock (166,903)   (16,049) (150,854)    
Stock-based compensation expense 175,698   175,698      
Ending balance, shares at Jun. 30, 2024   273,820        
Ending balance at Jun. 30, 2024 4,260,892   3,928,477 (4,971,955) 5,413,547 (109,177)
Beginning balance, shares at Mar. 31, 2024   272,134        
Beginning balance at Mar. 31, 2024 3,567,596   3,331,547 (4,840,181) 5,184,027 (107,797)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 229,520       229,520  
Other comprehensive loss, net of taxes $ (1,380)         (1,380)
Purchase of treasury stock, shares (423) (423)        
Purchase of treasury stock $ (125,004)     (125,004)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   409        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures 16,547   10,881 5,666    
Stock Issued During Period, Shares, Acquisitions   1,741        
Stock Issued During Period, Value, Acquisitions 501,824   501,824      
Stock received for payment of employee taxes on vesting of restricted stock, shares   (41)        
Stock received for payment of employee taxes on vesting of restricted stock (15,780)   (3,344) (12,436)    
Stock-based compensation expense 87,569   87,569      
Ending balance, shares at Jun. 30, 2024   273,820        
Ending balance at Jun. 30, 2024 $ 4,260,892   $ 3,928,477 $ (4,971,955) $ 5,413,547 $ (109,177)