XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Common Stock, Par Value and Capital in Excess of Par
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Beginning balance, shares at Dec. 31, 2023   271,706        
Beginning balance at Dec. 31, 2023 $ 3,404,271   $ 3,166,964 $ (4,604,323) $ 4,936,384 $ (94,754)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 715,274       715,274  
Other comprehensive loss, net of taxes $ 80,805         80,805
Purchase of treasury stock, shares (1,411) (1,411)        
Purchase of treasury stock $ (400,018)     (400,018)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   2,873        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures 193,933   141,777 52,156    
Stock Issued During Period, Shares, Acquisitions   1,741        
Stock Issued During Period, Value, Acquisitions 501,824   501,824      
Stock received for payment of employee taxes on vesting of restricted stock, shares   (646)        
Stock received for payment of employee taxes on vesting of restricted stock (217,462)   (27,690) (189,772)    
Stock-based compensation expense 284,711   284,711      
Ending balance, shares at Sep. 30, 2024   274,263        
Ending balance at Sep. 30, 2024 4,563,338   4,067,586 (5,141,957) 5,651,658 (13,949)
Beginning balance, shares at Jun. 30, 2024   273,820        
Beginning balance at Jun. 30, 2024 4,260,892   3,928,477 (4,971,955) 5,413,547 (109,177)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 238,111       238,111  
Other comprehensive loss, net of taxes $ 95,228         95,228
Purchase of treasury stock, shares (563) (563)        
Purchase of treasury stock $ (150,008)     (150,008)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   1,145        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures 60,661   41,736 18,925    
Stock received for payment of employee taxes on vesting of restricted stock, shares   (139)        
Stock received for payment of employee taxes on vesting of restricted stock (50,559)   (11,640) (38,919)    
Stock-based compensation expense 109,013   109,013      
Ending balance, shares at Sep. 30, 2024   274,263        
Ending balance at Sep. 30, 2024 4,563,338   4,067,586 (5,141,957) 5,651,658 (13,949)
Beginning balance, shares at Dec. 31, 2024   273,851        
Beginning balance at Dec. 31, 2024 4,673,578   4,181,737 (5,309,579) 5,991,868 (190,448)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 720,752       720,752  
Other comprehensive loss, net of taxes $ 197,747         197,747
Purchase of treasury stock, shares (2,552) (2,552)        
Purchase of treasury stock $ (725,025)     (725,025)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   1,221        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures 138,069   130,484 7,585    
Stock received for payment of employee taxes on vesting of restricted stock, shares   (319)        
Stock received for payment of employee taxes on vesting of restricted stock (148,130)   (49,002) (99,128)    
Stock-based compensation expense 342,011   342,011      
Ending balance, shares at Sep. 30, 2025   272,201        
Ending balance at Sep. 30, 2025 5,199,002   4,605,230 (6,126,147) 6,712,620 7,299
Beginning balance, shares at Jun. 30, 2025   272,490        
Beginning balance at Jun. 30, 2025 5,006,538   4,445,872 (5,888,804) 6,425,498 23,972
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 287,122       287,122  
Other comprehensive loss, net of taxes $ (16,673)         (16,673)
Purchase of treasury stock, shares (584) (584)        
Purchase of treasury stock $ (200,009)     (200,009)    
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures, shares   414        
Issuance of common stock and reissuance of treasury stock under equity incentive plans, net of forfeitures 59,747   55,881 3,866    
Stock received for payment of employee taxes on vesting of restricted stock, shares   (119)        
Stock received for payment of employee taxes on vesting of restricted stock (53,796)   (12,596) (41,200)    
Stock-based compensation expense 116,073   116,073      
Ending balance, shares at Sep. 30, 2025   272,201        
Ending balance at Sep. 30, 2025 $ 5,199,002   $ 4,605,230 $ (6,126,147) $ 6,712,620 $ 7,299