XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Net income (loss) $ 20,460us-gaap_NetIncomeLoss $ (6,482)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 5,103us-gaap_DepreciationDepletionAndAmortization 6,702us-gaap_DepreciationDepletionAndAmortization
Bad debt expense 364us-gaap_ProvisionForDoubtfulAccounts 1,687us-gaap_ProvisionForDoubtfulAccounts
Unrealized net (gain) loss on foreign currency forward contracts (949)us-gaap_GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments 40us-gaap_GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
Non-cash portion of adjustments to accrued restructuring costs (98)us-gaap_RestructuringReserveAccrualAdjustment 0us-gaap_RestructuringReserveAccrualAdjustment
Deferred taxes 4,788us-gaap_DeferredIncomeTaxesAndTaxCredits (4,424)us-gaap_DeferredIncomeTaxesAndTaxCredits
Release of liabilities for unrecognized tax benefits (61)mstr_ReleaseOfLiabilityForUnrecognizedTaxBenefits 0mstr_ReleaseOfLiabilityForUnrecognizedTaxBenefits
Share-based compensation expense 3,597us-gaap_ShareBasedCompensation 1,598us-gaap_ShareBasedCompensation
Excess tax benefits from share-based compensation arrangements (468)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in operating assets and liabilities:    
Accounts receivable 16,164us-gaap_IncreaseDecreaseInAccountsReceivable 16,563us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets 377us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 106us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deposits and other assets 190us-gaap_IncreaseDecreaseInDepositOtherAssets 387us-gaap_IncreaseDecreaseInDepositOtherAssets
Accounts payable and accrued expenses (6,161)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (1,879)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued compensation and employee benefits (12,951)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (27,260)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued restructuring costs (1,120)us-gaap_IncreaseDecreaseInRestructuringReserve 0us-gaap_IncreaseDecreaseInRestructuringReserve
Deferred revenue and advance payments 27,620us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits 24,582us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
Other long-term liabilities (1,009)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (840)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 55,846us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 10,780us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:    
Proceeds from redemption of short-term investments 90,000us-gaap_ProceedsFromSaleOfShortTermInvestments 83,200us-gaap_ProceedsFromSaleOfShortTermInvestments
Purchases of property and equipment (1,535)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,676)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of short-term investments (118,155)us-gaap_PaymentsToAcquireShortTermInvestments (97,047)us-gaap_PaymentsToAcquireShortTermInvestments
Capitalized software development costs (5,354)mstr_PaymentsForCapitalizedSoftwareDevelopmentCosts 0mstr_PaymentsForCapitalizedSoftwareDevelopmentCosts
Increase in restricted cash (80)us-gaap_IncreaseDecreaseInRestrictedCashAndInvestments (538)us-gaap_IncreaseDecreaseInRestrictedCashAndInvestments
Net cash used in investing activities (35,124)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (16,061)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:    
Proceeds from sale of class A common stock under exercise of employee stock options 1,467us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from share-based compensation arrangements 468us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payments on capital lease obligations and other financing arrangements (164)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (256)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash provided by (used in) financing activities 1,771us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (256)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of foreign exchange rate changes on cash and cash equivalents (4,318)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 117us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 18,175us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (5,420)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 146,919us-gaap_CashAndCashEquivalentsAtCarryingValue 220,171us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 165,094us-gaap_CashAndCashEquivalentsAtCarryingValue 214,751us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of noncash investing and financing activities:    
Assets acquired under capital lease obligations and other financing arrangements $ 14us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 $ 0us-gaap_NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1