EX-99.1 2 d275097dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Contact:

MicroStrategy Incorporated

Investor Relations

ir@microstrategy.com

(703) 848-8600

MicroStrategy Announces

Third Quarter 2016 Financial Results

TYSONS CORNER, Va., October 27, 2016 - MicroStrategy® Incorporated (Nasdaq: MSTR), a leading worldwide provider of enterprise software platforms, today announced financial results for the three-month period ended September 30, 2016 (the third quarter of its 2016 fiscal year).

Third quarter 2016 revenues were $129.9 million versus $129.5 million for the third quarter of 2015, essentially flat year over year. Product licenses and subscription services revenues for the third quarter of 2016 were $37.3 million versus $34.1 million for the third quarter of 2015, a 9% increase. Product support revenues for the third quarter of 2016 were $72.5 million versus $71.4 million for the third quarter of 2015, a 1% increase. Other services revenues for the third quarter of 2016 were $20.2 million versus $24.1 million for the third quarter of 2015, a 16% decrease. Foreign currency headwinds continued to have a negative impact on revenues for the third quarter of 2016.

Operating expenses for the third quarter of 2016 were $77.0 million versus $74.1 million for the third quarter of 2015, a 4% increase. MicroStrategy did not capitalize any software development costs during the third quarter of 2016 or 2015.

Income from operations for the third quarter of 2016 was $30.0 million, as compared to income from operations of $30.7 million for the third quarter of 2015. Net income for the third quarter of 2016 was $26.6 million, or $2.31 per share on a diluted basis, as compared to net income of $23.9 million, or $2.06 per share on a diluted basis, for the third quarter of 2015.

Non-GAAP income from operations, which excludes share-based compensation expense and restructuring costs, was $33.4 million for the third quarter of 2016 versus $35.4 million for the third quarter of 2015. The tables at the end of this press release include a reconciliation of income from operations to non-GAAP income from operations for the three months ended September 30, 2016 and 2015. An explanation of this non-GAAP measure is also included under the heading “Non-GAAP Financial Measure” below.

As of September 30, 2016, MicroStrategy had cash and cash equivalents and short-term investments of $578.9 million, as compared to $485.7 million as of December 31, 2015, an increase of $93.2 million. As of September 30, 2016, MicroStrategy had 9.4 million shares of class A common stock and 2.0 million shares of class B common stock outstanding.


Conference Call

MicroStrategy will be discussing its third quarter 2016 financial results on a conference call today beginning at approximately 5:00 p.m. EDT. To access the conference call, dial (844) 824-7425 (domestically) or (716) 220-9429 (internationally) and use conference ID 87893779. A live webcast and replay of the conference call will be available under the “Events” section on MicroStrategy’s investor relations website at http://ir.microstrategy.com/events.cfm. The replay will be available beginning approximately two hours after the call concludes until November 3, 2016 at (855) 859-2056 (domestically) or (404) 537-3406 (internationally) using the passcode 87893779. An archived webcast will also be available under the “Events” section on MicroStrategy’s investor relations website at http://ir.microstrategy.com/events.cfm.

MicroStrategy Desktop™ Available at No Charge

Earlier this month, MicroStrategy announced that MicroStrategy Desktop is available at no charge. Users new to the field of analytics and business intelligence, including students and young professionals, can leverage MicroStrategy Desktop to explore popular data sources and build insightful visualizations to help make better business decisions. To download MicroStrategy Desktop for Mac® or PC, visit: https://www.microstrategy.com/us/desktop.

MicroStrategy Launched Jump Start, Free Education Program to Kickstart MicroStrategy 10™ Adoption

In August 2016, MicroStrategy announced the launch of Jump Start, a free educational program designed to help MicroStrategy customers, partners, and prospects build practical skills and learn MicroStrategy 10 functionality to drive faster adoption across the enterprise. The five-day program is appropriate for all skills levels and is being held monthly in cities around the world.

Jump Start training is being delivered in nine different languages including English, Spanish, French, Italian, Portuguese, German, Korean, Japanese and Chinese, and taking place in 29 cities around the world. The program teaches MicroStrategy fundamentals, as well as more advanced topics such as creating visually compelling dashboards; connecting to data from a variety of sources including Salesforce®, Facebook and Hadoop; and creating mobile apps that deliver critical insights to users. Each day-long class is structured to stand on its own, so participants can choose to sign up for a single day or attend the full week program. To sign up for Jump Start training near you, visit: www.microstrategy.com/jumpstart.

“Excellence in BI doesn’t start and end with selecting an enterprise software platform—it takes ongoing training and education to build an empowered user community capable of great things,” said Michael J. Saylor, CEO, MicroStrategy Incorporated. “We recognize that standing up an enterprise analytics platform is a long-term investment. We are excited about the Jump Start program and look forward to training customers, partners and prospective customers interested in using our newest and most innovative analytics technology to transform their data.”

MicroStrategy 10.5 Empowers Organizations to Connect to More Enterprise Assets

In September 2016, MicroStrategy announced the general availability of MicroStrategy 10.5, the latest update to the company’s MicroStrategy 10 platform. The feature release delivered the industry’s latest drivers and gateways with new certifications to support more enterprise assets, allowing organizations to easily leverage their data investments. Beyond enhanced connectivity to data assets, MicroStrategy 10.5 delivered several features that make it easier to consume analytics across MicroStrategy Desktop, MicroStrategy Web™, MicroStrategy Mobile™ and Usher™.

“The latest edition of our platform makes MicroStrategy much more compelling to our enterprise customers and OEM partners who deploy business intelligence at a larger scale,” said Tim Lang, CTO of MicroStrategy Incorporated. “MicroStrategy 10.5 enables organizations to connect to enterprise resources


with new native support for RESTful APIs, new connectivity to OData and SAS data files, and faster access to large volumes of data on Hadoop® and other distributed files systems. It also delivers an extensive list of new features for MicroStrategy Desktop, MicroStrategy Web, MicroStrategy Mobile and Usher.”

MicroStrategy 10.5 delivered an extensive collection of enhancements focused on empowering users to access more information and systems, including native support for RESTful APIs, connectivity to OData and SAS data files, and new certifications for more enterprise assets. Exciting new features for MicroStrategy Desktop and MicroStrategy Mobile in version 10.5 include improved visualizations and charts for MicroStrategy Mobile, customizable error messages on iOS mobile devices, and reduced memory footprint for MicroStrategy Desktop.

MicroStrategy 10.5 also introduced several new features for Usher, which is comprised of two main client interfaces: Usher Security™ and Usher Professional™. Usher Security is a mobile identity application that replaces physical IDs, passwords, keys and security tokens with secure digital badges. Usher Professional is an analytics and mobile productivity application that allows managers to monitor user activity on interactive maps and communicate in real-time. Usher’s new features include 2-way messaging between Usher Professional and Usher Security users, auto server configuration for Usher Security, and Usher Network Manager™.

MicroStrategy highlighted the functionalities of MicroStrategy 10.5 at its October 2016 Symposium Series, where Symposium attendees were able to learn about the new features in MicroStrategy 10.5. To learn more about MicroStrategy 10.5 and see the full list of new features across MicroStrategy Desktop, MicroStrategy Web and MicroStrategy Mobile, visit https://www.microstrategy.com/us/platform/whats-new.

MicroStrategy Presented at Strata + Hadoop World and Introduced New Partner Certification Program for Data Platform Vendors

In September 2016, MicroStrategy announced that it would sponsor and present at the Strata + Hadoop World Conference. The event took place over three days on September 27-29, 2016 at the Javits Center in New York City, New York. During the conference, MicroStrategy experts conducted live demos of MicroStrategy 10.5.

“Enterprise data assets have become increasingly larger and diverse, and choosing the right enterprise analytics solution that can perform and deliver in a dynamic marketplace is critically important. MicroStrategy 10 empowers users to access more data and allows organizations to easily leverage their technology investments,” said Mark Gambill, CMO at MicroStrategy Incorporated. “MicroStrategy 10 offers a holistic enterprise analytics platform with incredible horsepower for both IT and business users, and events like Strata + Hadoop World are an excellent place to test drive the platform in person.”

For the first time, MicroStrategy hosted TechTalks, an exclusive one-on-one session with an expert MicroStrategy Professional Services™ consultant at Strata + Hadoop World. MicroStrategy also introduced a Partner Certification Program at Strata + Hadoop. Data storage and platform vendors attending the event were able to enroll in this program to partner with and certify their offerings with MicroStrategy 10. Through this program, vendors can jointly work with MicroStrategy through a self-driven initiative and deliver certified drivers to new data sources. To enroll, vendors can submit their information here.

MicroStrategy Held its July 2016 Symposium Series

In July 2016, MicroStrategy’s Symposium Series took place in cities across North America, Europe, the Middle East and Asia. The Symposium Series offered IT and business users an opportunity to network, take workshops, and hear about real-world applications for MicroStrategy 10 from MicroStrategy customers such as Boston Children’s Hospital, Coach, Colis Privé, Dallas/Fort Worth International Airport, Huntington National Bank, IM Associates, Jabil Circuit, LifeWay Christian Resources, Parallon, Saint-Gobain Abrasives, Sutter Health, and T-Systems International. It also featured topics on analytics and mobile applications in retail, banking, higher education, healthcare and other sectors being transformed by big data.


Non-GAAP Financial Measure

MicroStrategy is providing a supplemental financial measure for income from continuing operations that excludes the impact of share-based compensation arrangements and restructuring activities. This financial measure is not a measurement of financial performance under generally accepted accounting principles in the United States (“GAAP”) and, as a result, this financial measure may not be comparable to similarly titled measures of other companies. Management uses this non-GAAP financial measure internally to help understand, manage and evaluate business performance and to help make operating decisions. MicroStrategy believes that this non-GAAP financial measure is also useful to investors and analysts in comparing its performance across reporting periods on a consistent basis because it excludes a significant non-cash expense that MicroStrategy believes is not reflective of its general business performance and restructuring charges that we believe are not reflective of ongoing operating results. In addition, accounting for share-based compensation arrangements requires significant management judgment and the resulting expense could vary significantly in comparison to other companies. Therefore, MicroStrategy believes the use of this non-GAAP financial measure can also facilitate comparison of MicroStrategy’s operating results to those of its competitors.

About MicroStrategy Incorporated

Founded in 1989, MicroStrategy (Nasdaq: MSTR) is a leading worldwide provider of enterprise software platforms. The Company’s mission is to provide enterprise customers with a world-class software platform and expert services so they can deploy unique intelligence applications. To learn more, visit MicroStrategy online, and follow us on Facebook and Twitter.

MicroStrategy, MicroStrategy Desktop, MicroStrategy 10, MicroStrategy 10.5, MicroStrategy Web, MicroStrategy Mobile, Usher, Usher Security, Usher Professional, Usher Network Manager and MicroStrategy Professional Services are either trademarks or registered trademarks of MicroStrategy Incorporated in the United States and certain other countries. Other product and company names mentioned herein may be the trademarks of their respective owners.

This press release may include statements that may constitute “forward-looking statements,” including estimates of future business prospects or financial results and statements containing the words “believe,” “estimate,” “project,” “expect” or similar expressions. Forward-looking statements inherently involve risks and uncertainties that could cause actual results of MicroStrategy Incorporated and its subsidiaries (collectively, the “Company”) to differ materially from the forward-looking statements. Factors that could contribute to such differences include: the extent and timing of market acceptance of MicroStrategy’s new offerings, including MicroStrategy 10.5; the impact on our business of the restructuring plan we adopted in the third quarter of 2014; the Company’s ability to recognize revenue or deferred revenue through delivery of products or satisfactory performance of services; continued acceptance of the Company’s other products in the marketplace; fluctuations in tax benefits or provisions; the timing of significant orders; delays in or the inability of the Company to develop or ship new products; competitive factors; general economic conditions, including economic uncertainty in the retail industry, in which the Company has a significant number of customers; currency fluctuations; and other risks detailed in the Company’s registration statements and periodic reports filed with the Securities and Exchange Commission. By making these forward-looking statements, the Company undertakes no obligation to update these statements for revisions or changes after the date of this release.

MSTR-F


MICROSTRATEGY INCORPORATED

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2016     2015      2016     2015  
     (unaudited)     (unaudited)      (unaudited)     (unaudited)  

Revenues

         

Product licenses

   $ 29,632      $ 27,511       $ 75,490      $ 77,634   

Subscription services

     7,639        6,546         22,775        20,285   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total product licenses and subscription services

     37,271        34,057         98,265        97,919   

Product support

     72,460        71,392         212,408        211,444   

Other services

     20,165        24,087         61,380        76,984   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total revenues

     129,896        129,536         372,053        386,347   
  

 

 

   

 

 

    

 

 

   

 

 

 

Cost of revenues

         

Product licenses

     2,370        2,680         6,828        5,895   

Subscription services

     3,219        3,075         9,667        9,800   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total product licenses and subscription services

     5,589        5,755         16,495        15,695   

Product support

     3,959        3,174         10,919        9,734   

Other services

     13,387        15,755         42,445        52,265   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total cost of revenues

     22,935        24,684         69,859        77,694   
  

 

 

   

 

 

    

 

 

   

 

 

 

Gross profit

     106,961        104,852         302,194        308,653   
  

 

 

   

 

 

    

 

 

   

 

 

 

Operating expenses

         

Sales and marketing

     39,169        36,403         113,448        109,142   

Research and development

     18,069        17,789         54,804        48,051   

General and administrative

     19,703        19,843         63,014        63,071   

Restructuring costs

     12        86         45        261   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     76,953        74,121         231,311        220,525   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income from operations

     30,008        30,731         70,883        88,128   

Interest income, net

     507        116         1,449        129   

Other (expense) income, net

     (473     766         (386     2,601   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income before income taxes

     30,042        31,613         71,946        90,858   

Provision for income taxes

     3,414        7,720         12,162        24,038   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income

   $ 26,628      $ 23,893       $ 59,784      $ 66,820   
  

 

 

   

 

 

    

 

 

   

 

 

 

Basic earnings per share (1):

   $ 2.33      $ 2.10       $ 5.23      $ 5.89   
  

 

 

   

 

 

    

 

 

   

 

 

 

Weighted average shares outstanding used in computing basic earnings per share

     11,431        11,365         11,422        11,345   
  

 

 

   

 

 

    

 

 

   

 

 

 

Diluted earnings per share (1):

   $ 2.31      $ 2.06       $ 5.20      $ 5.80   
  

 

 

   

 

 

    

 

 

   

 

 

 

Weighted average shares outstanding used in computing diluted earnings per share

     11,521        11,589         11,503        11,521   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Basic and fully diluted earnings per share for class A and class B common stock are the same.

 


MICROSTRATEGY INCORPORATED

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

 

     September 30,     December 31,  
     2016     2015*  
     (unaudited)        

Assets

    

Current assets

    

Cash and cash equivalents

   $ 365,555      $ 292,341   

Restricted cash

     566        618   

Short-term investments

     213,347        193,320   

Accounts receivable, net

     58,052        68,154   

Prepaid expenses and other current assets

     11,597        10,881   
  

 

 

   

 

 

 

Total current assets

     649,117        565,314   

Property and equipment, net

     59,668        65,664   

Capitalized software development costs, net

     9,997        15,855   

Deposits and other assets

     5,624        2,072   

Deferred tax assets, net

     11,103        7,989   
  

 

 

   

 

 

 

Total Assets

   $ 735,509      $ 656,894   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Accounts payable and accrued expenses

   $ 26,064      $ 31,840   

Accrued compensation and employee benefits

     41,417        40,067   

Accrued restructuring costs

     2        56   

Deferred revenue and advance payments

     115,626        100,695   
  

 

 

   

 

 

 

Total current liabilities

     183,109        172,658   

Deferred revenue and advance payments

     15,151        8,995   

Other long-term liabilities

     17,221        19,943   

Deferred tax liabilities

     127        17   
  

 

 

   

 

 

 

Total Liabilities

     215,608        201,613   
  

 

 

   

 

 

 

Stockholders’ Equity

    

Preferred stock undesignated, $0.001 par value; 5,000 shares authorized; no shares issued or outstanding

     —          —     

Class A common stock, $0.001 par value; 330,000 shares authorized; 15,801 shares issued and 9,396 shares outstanding, and 15,771 shares issued and 9,366 shares outstanding, respectively

     16        16   

Class B convertible common stock, $0.001 par value; 165,000 shares authorized; 2,035 shares issued and outstanding, and 2,035 shares issued and outstanding, respectively

     2        2   

Additional paid-in capital

     540,038        534,651   

Treasury stock, at cost; 6,405 shares

     (475,184     (475,184

Accumulated other comprehensive loss

     (7,959     (7,408

Retained earnings

     462,988        403,204   
  

 

 

   

 

 

 

Total Stockholders’ Equity

     519,901        455,281   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 735,509      $ 656,894   
  

 

 

   

 

 

 

 

* Derived from audited financial statements.

 


MICROSTRATEGY INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

     Nine Months Ended  
     September 30,  
     2016     2015  
     (unaudited)     (unaudited)  

Operating activities:

    

Net income

   $ 59,784      $ 66,820   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     13,089        16,172   

Bad debt expense

     1,219        683   

Unrealized net loss on foreign currency forward contracts

     —          1,641   

Non-cash restructuring costs and adjustments

     —          (127

Deferred taxes

     (4,439     11,015   

Release of liabilities for unrecognized tax benefits

     (394     (61

Share-based compensation expense

     8,424        12,503   

Excess tax benefits from share-based compensation arrangements

     (1,208     (963

Reclassification of foreign currency translation adjustment from other comprehensive income

     —          (280

Changes in operating assets and liabilities:

    

Accounts receivable

     8,983        19,511   

Prepaid expenses and other current assets

     (657     3,377   

Deposits and other assets

     (3,905     1,562   

Accounts payable and accrued expenses

     (4,668     (4,933

Accrued compensation and employee benefits

     717        (10,275

Accrued restructuring costs

     (56     (1,940

Deferred revenue and advance payments

     19,435        11,153   

Other long-term liabilities

     (2,288     (2,415
  

 

 

   

 

 

 

Net cash provided by operating activities

     94,036        123,443   

Investing activities:

    

Proceeds from redemption of short-term investments

     273,520        316,000   

Purchases of property and equipment

     (1,560     (3,352

Purchases of short-term investments

     (292,948     (344,033

Capitalized software development costs

     —          (9,598

Decrease in restricted cash

     92        113   
  

 

 

   

 

 

 

Net cash used in investing activities

     (20,896     (40,870

Financing activities:

    

Proceeds from sale of class A common stock under exercise of employee stock options

     1,157        5,439   

Payment of taxes relating to net exercise of employee stock options

     (3,739     —     

Excess tax benefits from share-based compensation arrangements

     1,208        963   

Payments on capital lease obligations and other financing arrangements

     (166     (1,430
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (1,540     4,972   

Effect of foreign exchange rate changes on cash and cash equivalents

     1,614        (4,276
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     73,214        83,269   

Cash and cash equivalents, beginning of period

     292,341        146,919   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 365,555      $ 230,188   
  

 

 

   

 

 

 

 


MICROSTRATEGY INCORPORATED

REVENUE AND COST OF REVENUE DETAIL

(in thousands)

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2016      2015      2016      2015  
     (unaudited)      (unaudited)      (unaudited)      (unaudited)  

Revenues

           

Product licenses and subscription services:

           

Product licenses

   $ 29,632       $ 27,511       $ 75,490       $ 77,634   

Subscription services

     7,639         6,546         22,775         20,285   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total product licenses and subscription services

     37,271         34,057         98,265         97,919   
  

 

 

    

 

 

    

 

 

    

 

 

 

Product support

     72,460         71,392         212,408         211,444   

Other services:

           

Consulting

     17,669         22,018         54,297         70,475   

Education

     2,496         2,069         7,083         6,509   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other services

     20,165         24,087         61,380         76,984   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     129,896         129,536         372,053         386,347   
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of revenues

           

Product licenses and subscription services:

           

Product licenses

     2,370         2,680         6,828         5,895   

Subscription services

     3,219         3,075         9,667         9,800   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total product licenses and subscription services

     5,589         5,755         16,495         15,695   
  

 

 

    

 

 

    

 

 

    

 

 

 

Product support

     3,959         3,174         10,919         9,734   

Other services:

           

Consulting

     11,909         14,723         38,309         49,526   

Education

     1,478         1,032         4,136         2,739   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other services

     13,387         15,755         42,445         52,265   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total cost of revenues

     22,935         24,684         69,859         77,694   
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

   $ 106,961       $ 104,852       $ 302,194       $ 308,653   
  

 

 

    

 

 

    

 

 

    

 

 

 


MICROSTRATEGY INCORPORATED

DEFERRED REVENUE DETAIL

(in thousands)

 

     September 30,     December 31,     September 30,  
     2016     2015*     2015  
     (unaudited)           (unaudited)  

Current:

      

Deferred product licenses revenue

   $ 11,401      $ 13,506      $ 13,155   

Deferred subscription services revenue

     12,820        15,763        11,172   

Deferred product support revenue

     140,593        158,738        135,999   

Deferred other services revenue

     9,226        9,149        6,794   
  

 

 

   

 

 

   

 

 

 

Gross current deferred revenue and advance payments

     174,040        197,156        167,120   

Less: unpaid deferred revenue

     (58,414     (96,461     (51,616
  

 

 

   

 

 

   

 

 

 

Net current deferred revenue and advance payments

   $ 115,626      $ 100,695      $ 115,504   
  

 

 

   

 

 

   

 

 

 

Non-current:

      

Deferred product licenses revenue

   $ 9,918      $ 5,397      $ 6,344   

Deferred subscription services revenue

     1,594        2,138        808   

Deferred product support revenue

     6,394        7,607        6,962   

Deferred other services revenue

     763        795        1,166   
  

 

 

   

 

 

   

 

 

 

Gross non-current deferred revenue and advance payments

     18,669        15,937        15,280   

Less: unpaid deferred revenue

     (3,518     (6,942     (4,983
  

 

 

   

 

 

   

 

 

 

Net non-current deferred revenue and advance payments

   $ 15,151      $ 8,995      $ 10,297   
  

 

 

   

 

 

   

 

 

 

Total current and non-current:

      

Deferred product licenses revenue

   $ 21,319      $ 18,903      $ 19,499   

Deferred subscription services revenue

     14,414        17,901        11,980   

Deferred product support revenue

     146,987        166,345        142,961   

Deferred other services revenue

     9,989        9,944        7,960   
  

 

 

   

 

 

   

 

 

 

Gross current and non-current deferred revenue and advance payments

     192,709        213,093        182,400   

Less: unpaid deferred revenue

     (61,932     (103,403     (56,599
  

 

 

   

 

 

   

 

 

 

Net current and non-current deferred revenue and advance payments

   $ 130,777      $ 109,690      $ 125,801   
  

 

 

   

 

 

   

 

 

 

 

* Derived from audited financial statements.

 


MICROSTRATEGY INCORPORATED

RECONCILIATION OF GAAP TO NON-GAAP MEASURES

(in thousands)

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2016      2015      2016      2015  
     (unaudited)      (unaudited)      (unaudited)      (unaudited)  

Reconciliation of non-GAAP income from operations:

           

Income from operations

   $ 30,008       $ 30,731       $ 70,883       $ 88,128   

Share-based compensation expense

     3,349         4,546         8,424         12,503   

Restructuring costs

     12         86         45         261   
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP income from operations

   $ 33,369       $ 35,363       $ 79,352       $ 100,892   
  

 

 

    

 

 

    

 

 

    

 

 

 


MICROSTRATEGY INCORPORATED

WORLDWIDE EMPLOYEE HEADCOUNT

 

     September 30,      December 31,      March 31,      June 30,      September 30,  
     2015      2015      2016      2016      2016  

Subscription services

     33         37         37         39         49   

Product support

     127         131         135         156         162   

Consulting

     480         467         455         452         458   

Education

     27         28         31         31         35   

Sales and marketing

     507         513         531         541         571   

Research and development

     464         461         499         532         528   

General and administrative

     301         310         317         314         317   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total headcount

     1,939         1,947         2,005         2,065         2,120