XML 34 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-based Compensation (Tables)
3 Months Ended
Mar. 31, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Option Activity

The following table summarizes the Company’s stock option activity (in thousands, except per share data and years) for the three months ended March 31, 2018:

 

 

 

Stock Options Outstanding

 

 

 

 

 

 

 

Weighted Average

 

 

Aggregate

 

 

Weighted Average

 

 

 

 

 

 

 

Exercise Price

 

 

Intrinsic

 

 

Remaining Contractual

 

 

 

Shares

 

 

Per Share

 

 

Value

 

 

Term (Years)

 

Balance as of January 1, 2018

 

 

992

 

 

$

145.28

 

 

 

 

 

 

 

 

 

Granted

 

 

475

 

 

 

131.71

 

 

 

 

 

 

 

 

 

Exercised

 

 

0

 

 

 

0.00

 

 

$

0

 

 

 

 

 

Forfeited/Expired

 

 

(4

)

 

 

165.01

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2018

 

 

1,463

 

 

$

140.83

 

 

 

 

 

 

 

 

 

Exercisable as of March 31, 2018

 

 

587

 

 

$

138.98

 

 

$

3,029

 

 

 

6.5

 

Expected to vest as of March 31, 2018

 

 

876

 

 

$

142.06

 

 

 

1,085

 

 

 

8.8

 

Total

 

 

1,463

 

 

$

140.83

 

 

$

4,114

 

 

 

7.9

 

 

Schedule of Range of Exercise Prices per Share

Stock options outstanding as of March 31, 2018 are comprised of the following range of exercise prices per share (in thousands, except per share data and years):

 

 

 

Stock Options Outstanding at March 31, 2018

 

 

 

 

 

 

 

Weighted Average

 

 

Weighted Average

 

 

 

 

 

 

 

Exercise Price

 

 

Remaining Contractual

 

Range of Exercise Prices per Share

 

Shares

 

 

Per Share

 

 

Term (Years)

 

$117.85 - $120.00

 

 

25

 

 

$

118.55

 

 

 

6.1

 

$120.01 - $150.00

 

 

1,045

 

 

$

126.78

 

 

 

8.0

 

$150.01 - $180.00

 

 

198

 

 

$

167.55

 

 

 

6.9

 

$180.01 - $201.25

 

 

195

 

 

$

191.78

 

 

 

8.4

 

Total

 

 

1,463

 

 

$

140.83

 

 

 

7.9

 

 

Assumptions Used in Black-Scholes Pricing Model

The weighted average grant date fair value of stock option awards using the Black-Scholes pricing model was $52.44 and $77.31 for each share subject to a stock option granted during the three months ended March 31, 2018 and 2017, respectively, based on the following assumptions:

 

 

Three months ended

 

 

 

March 31,

 

 

 

2018

 

 

2017

 

Expected term of options in years

 

6.3

 

 

6.3

 

Expected volatility

 

35.2 - 35.5%

 

 

 

37.8

%

Risk-free interest rate

 

 

2.7

%

 

 

2.3

%

Expected dividend yield

 

 

0.0

%

 

0.0%