XML 43 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Share-based Compensation (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Option Activity

The following table summarizes the Company’s stock option activity (in thousands, except per share data and years) for the periods indicated:

 

 

 

Stock Options Outstanding

 

 

 

 

 

 

Weighted Average

 

 

Aggregate

 

 

Weighted Average

 

 

 

 

 

 

Exercise Price

 

 

Intrinsic

 

 

Remaining Contractual

 

 

Shares

 

 

Per Share

 

 

Value

 

 

Term (Years)

Balance as of January 1, 2016

 

 

1,323

 

 

$

129.04

 

 

 

 

 

 

 

Granted

 

 

45

 

 

189.62

 

 

 

 

 

 

 

Exercised

 

 

(112

)

 

97.82

 

 

$

8,102

 

 

 

Forfeited/Expired

 

 

(370

)

 

110.28

 

 

 

 

 

 

 

Balance as of December 31, 2016

 

 

886

 

 

 

143.89

 

 

 

 

 

 

 

Granted

 

175

 

 

 

169.04

 

 

 

 

 

 

 

Exercised

 

 

(12

)

 

 

143.35

 

 

$

541

 

 

 

Forfeited/Expired

 

 

(57

)

 

 

196.52

 

 

 

 

 

 

 

Balance as of December 31, 2017

 

 

992

 

 

 

145.28

 

 

 

 

 

 

 

Granted

 

710

 

 

 

130.27

 

 

 

 

 

 

 

Exercised

 

 

(21

)

 

 

121.13

 

 

$

196

 

 

 

Forfeited/Expired

 

 

(201

)

 

 

154.49

 

 

 

 

 

 

 

Balance as of December 31, 2018

 

 

1,480

 

 

$

137.16

 

 

 

 

 

 

 

Exercisable as of December 31, 2018

 

 

701

 

 

$

136.01

 

 

$

3,317

 

 

5.5

Expected to vest as of December 31, 2018

 

 

779

 

 

$

138.20

 

 

 

174

 

 

9.0

Total

 

 

1,480

 

 

$

137.16

 

 

$

3,491

 

 

7.3

 

Schedule of Range of Exercise Prices per Share

Stock options outstanding as of December 31, 2018 are comprised of the following range of exercise prices per share (in thousands, except per share data and years):

 

 

 

Stock Options Outstanding at December 31, 2018

 

 

 

 

 

 

 

Weighted Average

 

 

Weighted Average

 

 

 

 

 

 

 

Exercise Price

 

 

Remaining Contractual

 

Range of Exercise Prices per Share

 

Shares

 

 

Per Share

 

 

Term (Years)

 

$117.85 - $120.00

 

 

23

 

 

$

118.50

 

 

 

3.1

 

$120.01 - $150.00

 

 

1,174

 

 

$

126.66

 

 

 

7.6

 

$150.01 - $180.00

 

 

121

 

 

$

168.44

 

 

 

5.8

 

$180.01 - $201.25

 

 

162

 

 

$

192.40

 

 

 

7.3

 

Total

 

 

1,480

 

 

$

137.16

 

 

 

7.3

 

 

Assumptions Used in Black-Scholes Pricing Model

The weighted average grant date fair value of stock option awards using the Black-Scholes option pricing model was $51.68, $68.67, and $75.54 for each share subject to a stock option granted during the years ended December 31, 2018, 2017, and 2016, respectively, based on the following assumptions:

 

 

 

Years Ended December 31,

 

 

2018

 

2017

 

2016

Expected term of options in years

 

6.3

 

6.3

 

6.3

Expected volatility

 

33.7% - 35.5%

 

37.4% - 37.8%

 

38.5%

Risk-free interest rate

 

2.7% - 2.9%

 

1.9% - 2.3%

 

1.4% - 1.6%

Expected dividend yield

 

0.0%

 

0.0%

 

0.0%