XML 51 R34.htm IDEA: XBRL DOCUMENT v3.22.2
Long-term Debt - Additional Information (Detail)
1 Months Ended 3 Months Ended 6 Months Ended
Mar. 23, 2022
USD ($)
Jun. 14, 2021
USD ($)
Jun. 30, 2022
USD ($)
shares
Feb. 28, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jun. 30, 2022
USD ($)
Bitcoin
shares
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
shares
Jun. 30, 2021
USD ($)
Senior Secured Notes Due Twenty Twenty Eight                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount   $ 500,000,000.0              
Interest rate, fixed percentage   6.125%              
Periodic payment description   The 2028 Secured Notes bear interest at a fixed rate of 6.125% per annum, payable semiannually in arrears on June 15 and December 15 of each year, beginning on December 15, 2021.              
Payment start date   Dec. 15, 2021              
Debt instrument, maturity date   Jun. 15, 2028              
Proceeds from debt   $ 487,200,000              
Debt instrument, first springing maturity date   Sep. 15, 2025              
Debt instrument, second springing maturity date   Nov. 16, 2026              
Convertible Senior Notes due 2025                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount         $ 650,000,000.0        
Interest rate, fixed percentage         0.75%        
Periodic payment description         The 2025 Convertible Notes are senior unsecured obligations of the Company and bear interest at a fixed rate of 0.750% per annum, payable semiannually in arrears on June 15 and December 15 of each year, beginning on June 15, 2021.        
Payment start date         Jun. 15, 2021        
Debt instrument, maturity date         Dec. 15, 2025        
Proceeds from debt         $ 634,700,000        
Number of shares convertible from notes | shares     1,633,190     1,633,190   1,633,190  
Total Interest Expense           $ 2,400,000 $ 2,500,000 $ 2,400,000 $ 2,500,000
Convertible Senior Notes due 2027                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount       $ 1,050,000,000.000          
Periodic payment description       The 2027 Convertible Notes are senior unsecured obligations of the Company and do not bear regular interest. However, holders of the 2027 Convertible Notes may receive special interest under specified circumstances as outlined in the indenture relating to the issuance of the 2027 Convertible Notes. Any special interest is payable semiannually in arrears on February 15 and August 15 of each year, beginning on August 15, 2021          
Payment start date       Aug. 15, 2021          
Debt instrument, maturity date       Feb. 15, 2027          
Proceeds from debt       $ 1,026,000,000.000          
Number of shares convertible from notes | shares     733,005     733,005   733,005  
Convertible Senior Notes due 2027                  
Debt Instrument [Line Items]                  
Total Interest Expense           $ 0 0 $ 0 0
Secured Notes Due Twenty Twenty Eight                  
Debt Instrument [Line Items]                  
Interest rate, fixed percentage   6.125%              
Total Interest Expense           15,300,000 $ 0 15,300,000 $ 0
Debt instrument, first springing maturity date   Sep. 15, 2025              
Debt instrument, second springing maturity date   Nov. 16, 2026              
Secured Notes Due Twenty Twenty Eight | Maximum                  
Debt Instrument [Line Items]                  
Springing maturity condition FCCR - aggregate principal of FCCR convertible notes outstanding   $ 100,000,000              
Springing maturity condition 1- aggregate principal of 2025 convertible notes outstanding   100,000,000              
Springing maturity condition 2- aggregate principal of 2027 convertible notes outstanding   $ 100,000,000              
Secured Notes Due Twenty Twenty Eight | Class A | Minimum                  
Debt Instrument [Line Items]                  
Springing maturity condition FCCR liquidity percentage   130.00%              
Springing maturity condition 1 liquidity percentage   130.00%              
Springing maturity condition 2 liquidity percentage   130.00%              
Secured Term Loan Due Twenty Twenty Five                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount $ 205,000,000.0                
Debt instrument, maturity date Mar. 23, 2025                
Proceeds from debt $ 204,600,000                
Total Interest Expense           $ 1,600,000   1,600,000  
Secured Overnight Financing Rate 30 Day Average 30 days                
Debt instrument, basis spread on variable rate 3.70%                
Variable Interest Rate Floor 3.75%                
Debt instrument monthly payable beginning date 2022-05                
Lender fees and third-party costs $ 400,000                
Debt instrument, effective interest rate 3.87%                
Secured Term Loan Due Twenty Twenty Five | Collateral Pledged                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount $ 205,000,000.0                
Initial Value of Bitcoin collateral amount $ 820,000,000.0                
LTV Percentage Maximum 50                
Debt instrument covenant description While the 2025 Secured Term Loan is outstanding, MacroStrategy is required to maintain a Loan to collateral value ratio (“LTV Ratio”) of 50% or less (the “Maximum LTV Ratio”), which would amount to at least $410.0 million worth of bitcoin being required to be held in such account assuming the full $205.0 million of 2025 Secured Term Loan principal remains outstanding. If the price of bitcoin drops such that the LTV Ratio exceeds 50%, MacroStrategy is required to either deposit additional bitcoin in the Bitcoin Collateral Account or prepay a portion of the 2025 Secured Term Loan such that the LTV Ratio is reduced to 25% or less (or 35% or less, provided that in such case the interest rate on the 2025 Secured Term Loan will be increased by 25 basis points until such time as the LTV Ratio is reduced to 25% or less). In June 2022, as the price of bitcoin declined causing the LTV Ratio to increase, MacroStrategy deposited 10,585 additional bitcoins into the account securing the borrowing under the Credit and Security Agreement to help ensure that the LTV Ratio remained below the Maximum LTV Ratio. If at any time the LTV Ratio is less than 25% as a result of excess collateral in the Bitcoin Collateral Account, MacroStrategy is entitled to a return of such excess collateral so long as the LTV Ratio would not exceed 25% after giving effect to such return                
LTV Ratio Cure 2 Additional Interest 25 basis points                
LTV Ratio Cure 2 Additional Interest Condition 25.00%                
LTV ratio maximum after return of excess collateral 25.00%                
Additional number of bitcoins held in account to maintain LTV ratio | Bitcoin           10,585      
Cash reserve $ 5,000,000.0                
Secured Term Loan Due Twenty Twenty Five | Maximum | Collateral Pledged                  
Debt Instrument [Line Items]                  
Value of Bitcoin equivalent to 50% of the loan principal $ 410,000,000.0                
LTV Percentage Cure 1 25.00%                
LTV Percentage Cure 2 35.00%                
LTV Percentage maximum for return of excess collateral 25.00%                
Secured Term Loan Due Twenty Twenty Five | Events of Default                  
Debt Instrument [Line Items]                  
Increase interest accrual rate percentage 2.00%                
2025 Secured Term Loan Year One                  
Debt Instrument [Line Items]                  
Prepayment Premium during Year 1 0.50%                
2025 Secured Term Loan Year Two                  
Debt Instrument [Line Items]                  
Prepayment Premium during Year 2 0.25%                
Other Long-Term Secured Debt                  
Debt Instrument [Line Items]                  
Debt Instrument, Face Amount     $ 11,100,000     $ 11,100,000   $ 11,100,000  
Interest rate, fixed percentage     5.20%     5.20%   5.20%  
Debt instrument, maturity year month     2027-06