XML 16 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Pay vs Performance Disclosure - USD ($)
5 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2022
Aug. 07, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Pay vs Performance Disclosure            
Pay vs Performance Disclosure, Table    
Pay Versus Performance
As discussed in “Executive and Director Compensation—Compensation Discussion and Analysis,” the goal of our compensation
program
for our executive officers is the same as our goal for operating the Company—to create long-term value for our stockholders. The following tables and related disclosures provide information about (i) the “total compensation” of our principal executive officers (the “PEOs”) and our other named executive officers (the
“Non-PEO
Named Executive Officers”) as presented in the Summary Compensation Table on page 32 (the “SCT Amounts”), (ii) the “compensation actually paid” to our PEOs and our
Non-PEO
Named Executive Officers, as calculated pursuant to the SEC’s
pay-versus-performance
rules (the “CAP Amounts”), (iii) certain financial performance measures, and (iv) the relationship of the CAP Amounts to those financial performance measures.
This disclosure has been prepared in accordance with Item 402(v) of Regulation
S-K
under the Exchange Act and does not necessarily reflect value actually realized by the executives or how our Compensation Committee or President & CEO, as applicable, make compensation decisions in light of Company or individual performance. For discussion of how our Compensation Committee and the President & CEO, as applicable, make compensation decisions, please see “Executive and Director Compensation—Compensation Discussion and Analysis.”
Pay Versus Performance
 
Year
 
Summary
Compen-
sation
Table
Total for
First PEO
(Saylor)
(1) ($)
 
Summary
Compen-
sation
Table
Total for
Second
PEO (Le)
(1) ($)
 
Compen-
sation
Actually
Paid to
First PEO
(Saylor)
(2) ($)
 
Compen-
sation
Actually
Paid to
Second
PEO (Le)
(2) ($)
 
Average
Summary
Compen-
sation
Table
Total for
Non-PEO

Named
Executive
Officers (3)
($)
 
Average
Compen-
sation
Actually Paid
to
Non-PEO

Named
Executive
Officers (2)
($)
 
Value of Initial

Fixed $100
Investment Based on:
 
Net
Income
(Loss)
($) (in
thousands)
(6)
 
Non-GAAP

Adjusted
Income
from
Operations
($) (in
thousands)
(6)
 
Total
Shareholder
Return
(4) ($)
 
Peer Group
Total
Shareholder
Return (5)
($)
2023
   
 
N/A
   
 
8,028,255
   
 
N/A
   
 
63,649,217
   
 
2,420,954
   
 
10,435,349
   
 
443
   
 
221
   
 
429,121
   
 
70,375
2022
   
 
670,812
   
 
20,174,360
   
 
670,812
   
 
(15,836,288
)
   
 
6,282,443
   
 
(1,983,026
)
   
 
99
   
 
133
   
 
(1,469,797
)
   
 
74,163
2021
   
 
2,780,241
   
 
N/A
   
 
2,780,241
   
 
N/A
   
 
12,152,910
   
 
27,803,878
   
 
382
   
 
207
   
 
(535,480
)
   
 
90,220
2020
   
 
407,160
   
 
N/A
   
 
407,160
   
 
N/A
   
 
1,308,109
   
 
11,094,471
   
 
272
   
 
150
   
 
(7,524
)
   
 
68,226
 
(1)
Mr. Saylor (our “First PEO”) served as our PEO in 2020, 2021 and until August 7, 2022. Mr. Le (our “Second PEO”) is the current PEO and has served as our PEO since August 8, 2022. The amounts reported under Summary Compensation Table Total for First PEO and Summary Compensation Table Total for Second PEO reflect the total compensation amounts reported in the “Summary Compensation Table” for our First PEO and our Second PEO, respectively, for each respective year in which such individual served as PEO for any portion of the year.
(2)
The following table describes the adjustments, each of which is prescribed by SEC rule, to calculate the CAP Amounts from the SCT Amounts. The SCT Amounts and the CAP Amounts do not reflect the actual amounts of compensation earned by or paid to the executives during the applicable years, but rather are amounts determined in accordance with Item 402 of Regulation
S-K
under the Exchange Act.
 
Adjustments
 
2023
   
2022
   
2021
   
2020
 
 
PEO
($)
   
Non-PEO

Named
Executive
Officers *
($)
   
First PEO
($)
   
Second PEO
($)
   
Non-PEO

Named
Executive
Officers* ($)
   
PEO
($)
   
Non-PEO

Named
Executive
Officers *
($)
   
PEO
($)
   
Non-PEO  

Named
Executive  
Officers *  
($)
 
SCT Total Compensation
 
 
8,028,255
 
 
 
2,420,954
 
 
 
670,812
 
 
 
20,174,360
 
 
 
6,282,443
 
 
 
2,780,241
 
 
 
12,152,910
 
 
 
407,160
 
 
 
1,308,109
 
Adjustments for stock and option awards
 
Less: Aggregate value for stock awards and option awards included in SCT Amounts for the covered fiscal year
 
 
(5,954,383
 
 
(1,544,782
 
 
 
 
 
(18,324,800
 
 
(5,204,525
 
 
 
 
 
(10,158,133
 
 
 
 
 
(144,203
Plus: Fair value at year end of awards granted during the covered fiscal year that were outstanding and unvested at the covered fiscal year end
 
 
14,378,619
 
 
 
3,063,917
 
 
 
 
 
 
8,087,752
 
 
 
2,363,133
 
 
 
 
 
 
6,768,250
 
 
 
 
 
 
291,412
 
Year-over-year change in fair value at covered fiscal year end of awards granted in any prior fiscal year that were outstanding and unvested at the covered fiscal year end
 
 
35,805,915
 
 
 
5,448,715
 
 
 
 
 
 
(14,730,642
 
 
(3,518,449
 
 
 
 
 
6,072,885
 
 
 
 
 
 
9,894,279
 
Change as of the vesting date (from the end of the prior fiscal year) in fair value of awards granted in any prior fiscal year for which vesting conditions were satisfied during the covered fiscal year
 
 
11,390,811
 
 
 
1,481,456
 
 
 
 
 
 
(11,042,958
 
 
(1,905,628
 
 
 
 
 
12,967,966
 
 
 
 
 
 
424,806
 
Less: Fair value at end of prior fiscal year of awards granted in any prior fiscal year that failed to meet the applicable vesting conditions during the covered fiscal year
 
 
 
(434,911
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(679,932
CAP Amounts (as calculated)
 
 
63,649,217
 
 
 
10,435,349
 
 
 
670,812
 
 
 
(15,836,288
 
 
(1,983,026
 
 
2,780,241
 
 
 
27,803,878
 
 
 
407,160
 
 
 
11,094,471
 
 
*
Amounts presented are averages for the entire group of
Non-PEO
Named Executive Officers in each respective year.
 
Stock option grant date fair values were calculated based on the Black-Scholes valuation model as of the grant date. The calculations of stock option fair values as of each measurement date were made using the Black-Scholes valuation model, using the stock price as of the measurement date with updated assumptions (i.e., expected term, volatility, and risk free rates) as of the measurement date. In updating the expected term assumptions as of each measurement date, we considered the passage of time, exercise history, and
“in-the-money”
status of awards (i.e. how much the award’s exercise price was above or below the market price of the underlying class A common stock issuable upon exercise of such award) and adjusted the expected term, as applicable. RSU grant date fair values were calculated using the stock price as of the grant date. RSU fair values as of
year-end
and as of each date of vesting were calculated using the stock price as of the applicable date. All of our PSUs include a market condition such that vesting is subject to the Company’s achievement of a relative total shareholder return performance goal over a three-year performance period. The number of PSUs that will vest will be based on the percentile ranking of the Company’s TSR over the three-year performance period as compared to the TSR of the members of the Nasdaq Composite Index over the same period, with the payout factor ranging from 0% to 200% of the number of PSUs granted. The PSU grant date fair values were calculated using a Monte Carlo simulation as of the grant date. The calculations of unvested PSU fair values as of
year-end
were made using a Monte Carlo simulation, using the stock price as of
year-end
with updated assumptions (i.e., expected term, volatility, risk free rates, actual TSR from date of grant to
year-end)
as of the measurement date.
 
(3)
The amounts reported under Average Summary Compensation Table Total for
Non-PEO
Named Executive Officers reflect the average of the total compensation amounts reported in the “Summary Compensation Table” for the
Non-PEO
Named Executive Officers for each respective year. The
Non-PEO
Named Executive Officers were:
 
   
For 2023, Messrs. Saylor, Adkisson, Kang, and Shao;
 
   
For 2022, Messrs. Adkisson, Kang, Lang, and Shao;
 
   
For 2021, Messrs. Lang, Le, and Shao;
 
   
For 2020, Ms. Mayr and Messrs. Lang, Le, and Shao.
 
(4)
For the fiscal years ended December 31, 2023, 2022, 2021, and 2020 represents the cumulative total shareholder return (“TSR”) of our Class A Stock (“MicroStrategy TSR”) for the measurement periods beginning as of market close on December 31, 2019 and ending on December 31, 2023, 2022, 2021 and 2020, respectively.
(5)
For the fiscal years ended December 31, 2023, 2022, 2021 and 2020, represents the cumulative TSR of the Nasdaq Computer Index (“Peer Group TSR”) for the measurement periods beginning as of market close on December 31, 2019 and ending on December 31 of each of 2023, 2022, 2021, and 2020, respectively. The Nasdaq Computer Index is the peer group used by the Company for purposes of Item 201(e) of Regulation
S-K
under the Exchange Act in the Company’s Annual Report on Form
10-K
for the fiscal year ended December 31, 2023.
(6)
Reflects “Net Income (Loss)” for the fiscal years ended December 31, 2023, 2022, and 2021 included in the Company’s Consolidated Statements of Operations included in the Company’s Annual Report on Form
10-K
for the fiscal year ended December 31, 2023, and “Net Income (Loss)” for the fiscal year ended December 31, 2020 included in the Company’s Consolidated Statements of Operations included in the Company’s Annual Report on Form
10-K
for the fiscal year ended December 31, 2022.
(7)
Non-GAAP
Adjusted Income from Operations is a
non-GAAP
financial measure calculated by adjusting loss from operations to exclude digital asset impairment losses and share-based compensation expense.
     
Company Selected Measure Name     Non-GAAP Adjusted Income from Operations      
Named Executive Officers, Footnote    
(3)
The amounts reported under Average Summary Compensation Table Total for
Non-PEO
Named Executive Officers reflect the average of the total compensation amounts reported in the “Summary Compensation Table” for the
Non-PEO
Named Executive Officers for each respective year. The
Non-PEO
Named Executive Officers were:
 
   
For 2023, Messrs. Saylor, Adkisson, Kang, and Shao;
 
   
For 2022, Messrs. Adkisson, Kang, Lang, and Shao;
 
   
For 2021, Messrs. Lang, Le, and Shao;
 
   
For 2020, Ms. Mayr and Messrs. Lang, Le, and Shao.
     
Peer Group Issuers, Footnote    
(5)
For the fiscal years ended December 31, 2023, 2022, 2021 and 2020, represents the cumulative TSR of the Nasdaq Computer Index (“Peer Group TSR”) for the measurement periods beginning as of market close on December 31, 2019 and ending on December 31 of each of 2023, 2022, 2021, and 2020, respectively. The Nasdaq Computer Index is the peer group used by the Company for purposes of Item 201(e) of Regulation
S-K
under the Exchange Act in the Company’s Annual Report on Form
10-K
for the fiscal year ended December 31, 2023.
     
Adjustment To PEO Compensation, Footnote    
(2)
The following table describes the adjustments, each of which is prescribed by SEC rule, to calculate the CAP Amounts from the SCT Amounts. The SCT Amounts and the CAP Amounts do not reflect the actual amounts of compensation earned by or paid to the executives during the applicable years, but rather are amounts determined in accordance with Item 402 of Regulation
S-K
under the Exchange Act.
 
Adjustments
 
2023
   
2022
   
2021
   
2020
 
 
PEO
($)
   
Non-PEO

Named
Executive
Officers *
($)
   
First PEO
($)
   
Second PEO
($)
   
Non-PEO

Named
Executive
Officers* ($)
   
PEO
($)
   
Non-PEO

Named
Executive
Officers *
($)
   
PEO
($)
   
Non-PEO  

Named
Executive  
Officers *  
($)
 
SCT Total Compensation
 
 
8,028,255
 
 
 
2,420,954
 
 
 
670,812
 
 
 
20,174,360
 
 
 
6,282,443
 
 
 
2,780,241
 
 
 
12,152,910
 
 
 
407,160
 
 
 
1,308,109
 
Adjustments for stock and option awards
 
Less: Aggregate value for stock awards and option awards included in SCT Amounts for the covered fiscal year
 
 
(5,954,383
 
 
(1,544,782
 
 
 
 
 
(18,324,800
 
 
(5,204,525
 
 
 
 
 
(10,158,133
 
 
 
 
 
(144,203
Plus: Fair value at year end of awards granted during the covered fiscal year that were outstanding and unvested at the covered fiscal year end
 
 
14,378,619
 
 
 
3,063,917
 
 
 
 
 
 
8,087,752
 
 
 
2,363,133
 
 
 
 
 
 
6,768,250
 
 
 
 
 
 
291,412
 
Year-over-year change in fair value at covered fiscal year end of awards granted in any prior fiscal year that were outstanding and unvested at the covered fiscal year end
 
 
35,805,915
 
 
 
5,448,715
 
 
 
 
 
 
(14,730,642
 
 
(3,518,449
 
 
 
 
 
6,072,885
 
 
 
 
 
 
9,894,279
 
Change as of the vesting date (from the end of the prior fiscal year) in fair value of awards granted in any prior fiscal year for which vesting conditions were satisfied during the covered fiscal year
 
 
11,390,811
 
 
 
1,481,456
 
 
 
 
 
 
(11,042,958
 
 
(1,905,628
 
 
 
 
 
12,967,966
 
 
 
 
 
 
424,806
 
Less: Fair value at end of prior fiscal year of awards granted in any prior fiscal year that failed to meet the applicable vesting conditions during the covered fiscal year
 
 
 
(434,911
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(679,932
CAP Amounts (as calculated)
 
 
63,649,217
 
 
 
10,435,349
 
 
 
670,812
 
 
 
(15,836,288
 
 
(1,983,026
 
 
2,780,241
 
 
 
27,803,878
 
 
 
407,160
 
 
 
11,094,471
 
     
Non-PEO NEO Average Total Compensation Amount     $ 2,420,954 $ 6,282,443 $ 12,152,910 $ 1,308,109
Non-PEO NEO Average Compensation Actually Paid Amount     $ 10,435,349 (1,983,026) 27,803,878 11,094,471
Adjustment to Non-PEO NEO Compensation Footnote    
(2)
The following table describes the adjustments, each of which is prescribed by SEC rule, to calculate the CAP Amounts from the SCT Amounts. The SCT Amounts and the CAP Amounts do not reflect the actual amounts of compensation earned by or paid to the executives during the applicable years, but rather are amounts determined in accordance with Item 402 of Regulation
S-K
under the Exchange Act.
 
Adjustments
 
2023
   
2022
   
2021
   
2020
 
 
PEO
($)
   
Non-PEO

Named
Executive
Officers *
($)
   
First PEO
($)
   
Second PEO
($)
   
Non-PEO

Named
Executive
Officers* ($)
   
PEO
($)
   
Non-PEO

Named
Executive
Officers *
($)
   
PEO
($)
   
Non-PEO  

Named
Executive  
Officers *  
($)
 
SCT Total Compensation
 
 
8,028,255
 
 
 
2,420,954
 
 
 
670,812
 
 
 
20,174,360
 
 
 
6,282,443
 
 
 
2,780,241
 
 
 
12,152,910
 
 
 
407,160
 
 
 
1,308,109
 
Adjustments for stock and option awards
 
Less: Aggregate value for stock awards and option awards included in SCT Amounts for the covered fiscal year
 
 
(5,954,383
 
 
(1,544,782
 
 
 
 
 
(18,324,800
 
 
(5,204,525
 
 
 
 
 
(10,158,133
 
 
 
 
 
(144,203
Plus: Fair value at year end of awards granted during the covered fiscal year that were outstanding and unvested at the covered fiscal year end
 
 
14,378,619
 
 
 
3,063,917
 
 
 
 
 
 
8,087,752
 
 
 
2,363,133
 
 
 
 
 
 
6,768,250
 
 
 
 
 
 
291,412
 
Year-over-year change in fair value at covered fiscal year end of awards granted in any prior fiscal year that were outstanding and unvested at the covered fiscal year end
 
 
35,805,915
 
 
 
5,448,715
 
 
 
 
 
 
(14,730,642
 
 
(3,518,449
 
 
 
 
 
6,072,885
 
 
 
 
 
 
9,894,279
 
Change as of the vesting date (from the end of the prior fiscal year) in fair value of awards granted in any prior fiscal year for which vesting conditions were satisfied during the covered fiscal year
 
 
11,390,811
 
 
 
1,481,456
 
 
 
 
 
 
(11,042,958
 
 
(1,905,628
 
 
 
 
 
12,967,966
 
 
 
 
 
 
424,806
 
Less: Fair value at end of prior fiscal year of awards granted in any prior fiscal year that failed to meet the applicable vesting conditions during the covered fiscal year
 
 
 
(434,911
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(679,932
CAP Amounts (as calculated)
 
 
63,649,217
 
 
 
10,435,349
 
 
 
670,812
 
 
 
(15,836,288
 
 
(1,983,026
 
 
2,780,241
 
 
 
27,803,878
 
 
 
407,160
 
 
 
11,094,471
 
     
Compensation Actually Paid vs. Total Shareholder Return    
     
Compensation Actually Paid vs. Net Income    
LOGO
     
Compensation Actually Paid vs. Company Selected Measure    
LOGO
     
Total Shareholder Return Vs Peer Group    
     
Tabular List, Table    
The following table lists the six financial and
non-financial
performance measures that, in our assessment, represent the most important performance measures that our Compensation Committee and President & CEO, as applicable, assess to link the CAP Amounts for our named executive officers for 2023 (our most recently completed fiscal year), to Company performance.
 
Measure
  
Nature
  
Explanation
Revenue
  
Financial Measure
  
Revenue generated by our business intelligence operating strategy in 2023
Current Subscription Billings
  
Financial Measure
  
A
non-GAAP
financial measure calculated as the sum of subscription services revenues and change in current deferred subscriptions services revenues
Non-GAAP
Adjusted Income from Operations
  
Financial Measure
  
A
non-GAAP
financial measure calculated by adjusting loss from operations to exclude digital asset impairment losses and share-based compensation expense.
Non-GAAP
Operating Margin
  
Financial Measure
  
The ratio of
Non-GAAP
Adjusted Income from Operations to Total Revenue
Total Stockholder Return
  
Financial Measure
  
Total returns on an investment in shares of Class A Stock
Bitcoin-Related Initiatives
  
Non-Financial

Measure
  
Subjective evaluation of the effectiveness of the execution of our strategy to acquire and hold bitcoin to create shareholder value.
     
Total Shareholder Return Amount     $ 443 99 382 272
Peer Group Total Shareholder Return Amount     221 133 207 150
Net Income (Loss)     $ 429,121,000 $ (1,469,797,000) $ (535,480,000) $ (7,524,000)
Company Selected Measure Amount     70,375,000 74,163,000 90,220,000 68,226,000
Measure:: 1            
Pay vs Performance Disclosure            
Name     Revenue      
Measure:: 2            
Pay vs Performance Disclosure            
Name     Current Subscription Billings      
Measure:: 3            
Pay vs Performance Disclosure            
Name     Non-GAAP Adjusted Income from Operations      
Non-GAAP Measure Description    
Non-GAAP
Adjusted Income from Operations is a
non-GAAP
financial measure calculated by adjusting loss from operations to exclude digital asset impairment losses and share-based compensation expense.
     
Measure:: 4            
Pay vs Performance Disclosure            
Name     Non-GAAP Operating Margin      
Measure:: 5            
Pay vs Performance Disclosure            
Name     Total Stockholder Return      
Measure:: 6            
Pay vs Performance Disclosure            
Name     Bitcoin-Related Initiatives      
Mr. Saylor [Member]            
Pay vs Performance Disclosure            
PEO Total Compensation Amount       $ 670,812 $ 2,780,241 $ 407,160
PEO Actually Paid Compensation Amount       670,812 $ 2,780,241 $ 407,160
PEO Name   Mr. Saylor     Mr. Saylor Mr. Saylor
Mr. Le [Member]            
Pay vs Performance Disclosure            
PEO Total Compensation Amount     $ 8,028,255 20,174,360    
PEO Actually Paid Compensation Amount     $ 63,649,217 (15,836,288)    
PEO Name Mr. Le   Mr. Le      
PEO | Mr. Saylor [Member] | Aggregate Value For Stock Awards And Option Awards Included In Sct Amounts For The Covered FiscalYear [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount       0 $ 0 $ 0
PEO | Mr. Saylor [Member] | Fair Value At Year End Of Awards Granted During The Covered Fiscal Year That Were Outstanding And Unvested At The Covered Fiscal Year End [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount       0 0 0
PEO | Mr. Saylor [Member] | Year Over year Change In Fair Value At Covered Fiscal Year End Of Awards Granted In Any Prior Fiscal Year That Were Outstanding And Unvested At The Covered Fiscal Year End [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount       0 0 0
PEO | Mr. Saylor [Member] | Change As Of The Vesting Date From The End Of The Prior Fiscal Year In Fair Value Of Awards Granted In Any Prior Fiscal Year For Which Vesting Conditions Were Satisfied During The Covered Fiscal Year [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount       0 0 0
PEO | Mr. Saylor [Member] | Fair Value At End Of Prior Fiscal Year Of Awards Granted In Any Prior Fiscal Year That Failed To Meet The Applicable Vesting Conditions During The Covered Fiscal Year [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount       0 0 0
PEO | Mr. Le [Member] | Aggregate Value For Stock Awards And Option Awards Included In Sct Amounts For The Covered FiscalYear [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     $ (5,954,383) (18,324,800)    
PEO | Mr. Le [Member] | Fair Value At Year End Of Awards Granted During The Covered Fiscal Year That Were Outstanding And Unvested At The Covered Fiscal Year End [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     14,378,619 8,087,752    
PEO | Mr. Le [Member] | Year Over year Change In Fair Value At Covered Fiscal Year End Of Awards Granted In Any Prior Fiscal Year That Were Outstanding And Unvested At The Covered Fiscal Year End [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     35,805,915 (14,730,642)    
PEO | Mr. Le [Member] | Change As Of The Vesting Date From The End Of The Prior Fiscal Year In Fair Value Of Awards Granted In Any Prior Fiscal Year For Which Vesting Conditions Were Satisfied During The Covered Fiscal Year [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     11,390,811 (11,042,958)    
PEO | Mr. Le [Member] | Fair Value At End Of Prior Fiscal Year Of Awards Granted In Any Prior Fiscal Year That Failed To Meet The Applicable Vesting Conditions During The Covered Fiscal Year [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     0 0    
Non-PEO NEO | Aggregate Value For Stock Awards And Option Awards Included In Sct Amounts For The Covered FiscalYear [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     (1,544,782) (5,204,525) (10,158,133) (144,203)
Non-PEO NEO | Fair Value At Year End Of Awards Granted During The Covered Fiscal Year That Were Outstanding And Unvested At The Covered Fiscal Year End [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     3,063,917 2,363,133 6,768,250 291,412
Non-PEO NEO | Year Over year Change In Fair Value At Covered Fiscal Year End Of Awards Granted In Any Prior Fiscal Year That Were Outstanding And Unvested At The Covered Fiscal Year End [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     5,448,715 (3,518,449) 6,072,885 9,894,279
Non-PEO NEO | Change As Of The Vesting Date From The End Of The Prior Fiscal Year In Fair Value Of Awards Granted In Any Prior Fiscal Year For Which Vesting Conditions Were Satisfied During The Covered Fiscal Year [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     1,481,456 (1,905,628) 12,967,966 424,806
Non-PEO NEO | Fair Value At End Of Prior Fiscal Year Of Awards Granted In Any Prior Fiscal Year That Failed To Meet The Applicable Vesting Conditions During The Covered Fiscal Year [Member]            
Pay vs Performance Disclosure            
Adjustment to Compensation, Amount     $ (434,911) $ 0 $ 0 $ (679,932)