XML 42 R31.htm IDEA: XBRL DOCUMENT
v3.25.2

Basic and Diluted Loss per Common Share (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Earnings Per Share [Abstract] |
Computation of Basic and Diluted (Loss) Earnings per Share | The following table sets forth the computation of basic and diluted earnings (loss) per common share (in thousands, except per share data) for the periods indicated:
|  | Three Months Ended |  |  | Six Months Ended |
|  | June 30, |  |  | June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Numerator: |  |  |  |  |  |  |  |  |  |  |  |
Net income (loss) |  | $ | 10,020,846 |  |  | $ | (102,559 | ) |  | $ | 5,803,476 |  |  | $ | (155,677 | )
Dividends on preferred stock |  |  | (49,110 | ) |  |  | 0 |  |  |  | (58,347 | ) |  |  | 0 |
Net income (loss) attributable to common stockholders of Strategy - Basic |  | $ | 9,971,736 |  |  | $ | (102,559 | ) |  | $ | 5,745,129 |  |  | $ | (155,677 | )
Effect of dilutive shares on net income {loss}: |  |  |  |  |  |  |  |  |  |  |  |
Interest expense on 2027 Convertible Notes, net of tax |  |  | 0 |  |  |  | 0 |  |  |  | 286 |  |  |  | 0 |
Interest expense on 2028 Convertible Notes, net of tax |  |  | 1,887 |  |  |  | 0 |  |  |  | 3,755 |  |  |  | 0 |
Interest expense on 2029 Convertible Notes, net of tax |  |  | 1,308 |  |  |  | 0 |  |  |  | 2,603 |  |  |  | 0 |
Interest expense on 2030A Convertible Notes, net of tax |  |  | 1,606 |  |  |  | 0 |  |  |  | 3,194 |  |  |  | 0 |
Interest expense on 2030B Convertible Notes, net of tax |  |  | 898 |  |  |  | 0 |  |  |  | 1,264 |  |  |  | 0 |
Interest expense on 2031 Convertible Notes, net of tax |  |  | 1,390 |  |  |  | 0 |  |  |  | 2,767 |  |  |  | 0 |
Interest expense on 2032 Convertible Notes, net of tax |  |  | 3,718 |  |  |  | 0 |  |  |  | 7,400 |  |  |  | 0 |
Dividends on STRK Stock |  |  | 16,756 |  |  |  | 0 |  |  |  | 23,550 |  |  |  | 0 |
Net income (loss) - Diluted |  | $ | 9,999,300 |  |  | $ | (102,559 | ) |  | $ | 5,789,949 |  |  | $ | (155,677 | )
Denominator: |  |  |  |  |  |  |  |  |  |  |  |
Weighted average common shares of class A common stock |  |  | 255,604 |  |  |  | 158,967 |  |  |  | 246,270 |  |  |  | 155,686 |
Weighted average common shares of class B common stock |  |  | 19,640 |  |  |  | 19,640 |  |  |  | 19,640 |  |  |  | 19,640 |
Total weighted average shares of common stock outstanding - Basic |  |  | 275,244 |  |  |  | 178,607 |  |  |  | 265,910 |  |  |  | 175,326 |
Effect of dilutive shares on weighted average common shares outstanding: |  |  |  |  |  |  |  |  |  |  |  |
Stock options |  |  | 3,615 |  |  |  | 0 |  |  |  | 3,847 |  |  |  | 0 |
Restricted stock units |  |  | 5 |  |  |  | 0 |  |  |  | 495 |  |  |  | 0 |
Performance stock units |  |  | 494 |  |  |  | 0 |  |  |  | 511 |  |  |  | 0 |
Employee stock purchase plan |  |  | 3 |  |  |  | 0 |  |  |  | 2 |  |  |  | 0 |
Convertible preferred stock |  |  | 963 |  |  |  | 0 |  |  |  | 702 |  |  |  | 0 |
2027 Convertible Notes |  |  | 0 |  |  |  | 0 |  |  |  | 1,439 |  |  |  | 0 |
2028 Convertible Notes |  |  | 5,513 |  |  |  | 0 |  |  |  | 5,513 |  |  |  | 0 |
2029 Convertible Notes |  |  | 4,462 |  |  |  | 0 |  |  |  | 4,462 |  |  |  | 0 |
2030A Convertible Notes |  |  | 5,342 |  |  |  | 0 |  |  |  | 5,342 |  |  |  | 0 |
2030B Convertible Notes |  |  | 4,614 |  |  |  | 0 |  |  |  | 3,307 |  |  |  | 0 |
2031 Convertible Notes |  |  | 2,594 |  |  |  | 0 |  |  |  | 2,594 |  |  |  | 0 |
2032 Convertible Notes |  |  | 3,915 |  |  |  | 0 |  |  |  | 3,915 |  |  |  | 0 |
Total weighted average shares of common stock outstanding - Diluted |  |  | 306,764 |  |  |  | 178,607 |  |  |  | 298,039 |  |  |  | 175,326 |
Income (loss) per share: |  |  |  |  |  |  |  |  |  |  |  |
Basic income (loss) per share (1) |  | $ | 36.23 |  |  | $ | (0.57 | ) |  | $ | 21.61 |  |  | $ | (0.89 | )
Diluted income (loss) per share (1) |  | $ | 32.60 |  |  | $ | (0.57 | ) |  | $ | 19.43 |  |  | $ | (0.89 | )
Schedule of Weighted Average of Potential Class A Common Stock Excluded from Computation of Basic and Diluted (Loss) Earnings per Share | For the three and six months ended June 30, 2025 and 2024, the following weighted average shares of potential class A common stock were excluded from the diluted earnings (loss) per common share calculation because their impact would have been anti-dilutive (in thousands).
|  | Three Months Ended |  |  | Six Months Ended |
|  | June 30, |  |  | June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Stock options |  |  | 50 |  |  |  | 6,140 |  |  |  | 46 |  |  |  | 8,310 |
Restricted stock units |  |  | 877 |  |  |  | 1,870 |  |  |  | 8 |  |  |  | 1,840 |
Performance stock units |  |  | 0 |  |  |  | 610 |  |  |  | 0 |  |  |  | 560 |
Employee stock purchase plan |  |  | 0 |  |  |  | 20 |  |  |  | 0 |  |  |  | 10 |
Convertible preferred stock |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
2025 Convertible Notes |  |  | 0 |  |  |  | 3,660 |  |  |  | 0 |  |  |  | 10,000 |
2027 Convertible Notes |  |  | 0 |  |  |  | 7,330 |  |  |  | 0 |  |  |  | 7,330 |
2028 Convertible Notes |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
2029 Convertible Notes |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
2030A Convertible Notes |  |  | 0 |  |  |  | 5,340 |  |  |  | 0 |  |  |  | 3,380 |
2030B Convertible Notes |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
2031 Convertible Notes |  |  | 0 |  |  |  | 2,590 |  |  |  | 0 |  |  |  | 1,500 |
2032 Convertible Notes |  |  | 0 |  |  |  | 600 |  |  |  | 0 |  |  |  | 300 |
Total |  |  | 927 |  |  |  | 28,160 |  |  |  | 54 |  |  |  | 33,230 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration