XML 47 R28.htm IDEA: XBRL DOCUMENT
v3.25.3

Long-term Debt (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Debt Instrument [Line Items] |
Schedule of Debt | The net carrying value of the Company’s outstanding debt (in thousands) consisted of the following, as of:
|  | September 30, 2025 |  |  | December 31, 2024 |
2027 Convertible Notes |  | $ | 0 |  |  | $ | 1,041,352 |
2028 Convertible Notes |  |  | 1,001,683 |  |  |  | 998,543 |
2029 Convertible Notes |  |  | 2,980,495 |  |  |  | 2,975,037 |
2030A Convertible Notes |  |  | 788,121 |  |  |  | 785,172 |
2030B Convertible Notes |  |  | 1,987,864 |  |  |  | 0 |
2031 Convertible Notes |  |  | 596,228 |  |  |  | 594,476 |
2032 Convertible Notes |  |  | 789,433 |  |  |  | 787,417 |
Other long-term secured debt |  |  | 30,079 |  |  |  | 9,678 |
Total |  | $ | 8,173,903 |  |  | $ | 7,191,675 |
Reported as: |  |  |  |  |  |
Current portion of long-term debt, net |  |  | 316 |  |  |  | 517 |
Long-term debt, net |  |  | 8,173,587 |  |  |  | 7,191,158 |
Total |  | $ | 8,173,903 |  |  | $ | 7,191,675 |
Summary of Key Terms of the Each of the Convertible Notes | The following table summarizes the key terms of each of the Convertible Notes (principal at inception, net proceeds, and issuance costs are each reported in thousands):
| 2027 Convertible Notes |  |  | 2028 Convertible Notes |  |  | 2029 Convertible Notes |  |  | 2030A Convertible Notes |  |  | 2030B Convertible Notes |  |  | 2031 Convertible Notes |  |  | 2032 Convertible Notes |
Issuance Date | February 2021 |  |  | September 2024 |  |  | November 2024 |  |  | March 2024 |  |  | February 2025 |  |  | March 2024 |  |  | June 2024 |
Maturity Date (1) | February 15, 2027 |  |  | September 15, 2028 |  |  | December 1, 2029 |  |  | March 15, 2030 |  |  | March 1, 2030 |  |  | March 15, 2031 |  |  | June 15, 2032 |
Principal at Inception | $ | 1,050,000 |  |  | $ | 1,010,000 |  |  | $ | 3,000,000 |  |  | $ | 800,000 |  |  | $ | 2,000,000 |  |  | $ | 603,750 |  |  | $ | 800,000 |
Stated Interest Rate (2) |  | 0.000 | % |  |  | 0.625 | % |  |  | 0.000 | % |  |  | 0.625 | % |  |  | 0.000 | % |  |  | 0.875 | % |  |  | 2.250 | %
Interest Payment Dates (3) | February 15 & August 15 |  |  | March 15 & September 15 |  |  | June 1 & December 1 |  |  | March 15 & September 15 |  |  | March 1 & September 1 |  |  | March 15 & September 15 |  |  | June 15 & December 15 |
Net Proceeds | $ | 1,025,830 |  |  | $ | 997,375 |  |  | $ | 2,974,250 |  |  | $ | 782,000 |  |  | $ | 1,984,852 |  |  | $ | 592,567 |  |  | $ | 786,000 |
Issuance Costs (4) | $ | 24,170 |  |  | $ | 12,625 |  |  | $ | 25,750 |  |  | $ | 18,000 |  |  | $ | 15,148 |  |  | $ | 11,183 |  |  | $ | 14,000 |
Effective Interest Rate (4) |  | 0.39 | % |  |  | 1.05 | % |  |  | 0.24 | % |  |  | 1.14 | % |  |  | 0.25 | % |  |  | 1.30 | % |  |  | 2.63 | %
Date of Holder Put Option (5) | n/a |  |  | September 15, 2027 |  |  | June 1, 2028 |  |  | September 15, 2028 |  |  | March 1, 2028 |  |  | September 15, 2028 |  |  | June 15, 2029 |
Initial Conversion Rate (6) | 6.981 |  |  | 5.4589 |  |  | 1.4872 |  |  | 6.677 |  |  | 2.3072 |  |  | 4.297 |  |  | 4.894 |
Initial Conversion Price (7) | $ | 143.25 |  |  | $ | 183.19 |  |  | $ | 672.40 |  |  | $ | 149.77 |  |  | $ | 433.43 |  |  | $ | 232.72 |  |  | $ | 204.33 |
Convertible at any time after the following date (8) (9) | January 24, 2025 |  |  | March 15, 2028 |  |  | June 1, 2029 |  |  | September 15, 2029 |  |  | December 3, 2029 |  |  | September 15, 2030 |  |  | December 15, 2031 |
Not redeemable by the Company prior to the following date (10) | February 20, 2024 |  |  | December 20, 2027 |  |  | December 4, 2026 |  |  | March 22, 2027 |  |  | March 5, 2027 |  |  | March 22, 2028 |  |  | June 20, 2029 |
Redemption Date (11) | February 24, 2025 |  |  | n/a |  |  | n/a |  |  | n/a |  |  | n/a |  |  | n/a |  |  | n/a |
(1) “Maturity Date” is the stated maturity date under each applicable indenture governing such notes, unless earlier converted, redeemed, or repurchased in accordance with their terms. (2) Holders may receive additional or special interest under specified circumstances as outlined under each applicable indenture governing the Convertible Notes. (3) The 2029 Convertible Notes and the 2030B Convertible Notes do not bear regular interest. Additionally, the 2027 Convertible Notes did not bear regular interest prior to their redemption. (4) “Issuance Costs” reflect the customary offering expenses associated with each of the Convertible Notes. The Company accounts for these issuance costs as a reduction to the principal amount of the respective Convertible Notes and amortizes the issuance costs to interest expense from the respective debt issuance dates through the earlier of the “Maturity Date” or the “Date of Holder Put Option,” if applicable, at the “Effective Interest Rate” stated in the table. (5) “Date of Holder Put Option” represents the respective dates upon which holders of the 2028 Convertible Notes, 2029 Convertible Notes, 2030A Convertible Notes, 2030B Convertible Notes, 2031 Convertible Notes, and 2032 Convertible Notes each have a noncontingent right to require the Company to repurchase for cash all or any portion of their respective notes at a repurchase price equal to 100% of the principal amount of such notes to be repurchased, plus any accrued and unpaid interest to, but excluding the repurchase date. (6) The “Initial Conversion Rate” is stated in shares of the Company’s class A common stock per $1,000 principal amount. The conversion rates are subject to customary anti-dilution adjustments. In addition, following certain events that may occur prior to the respective maturity dates or if the Company delivers a notice of redemption, the Company will increase the conversion rate for a holder who elects to convert its respective Convertible Notes in connection with such corporate event or notice of redemption, as the case may be, in certain circumstances as provided in each indenture governing the respective Convertible Notes. (7) The “Initial Conversion Price” is stated in dollars per share of the Company’s class A common stock. (8) On or after the stated dates until the close of business on the second scheduled trading day immediately preceding the respective maturity dates, holders may convert the Convertible Notes at any time. Upon conversion of the Convertible Notes, the Company will pay or deliver, as the case may be, cash, shares of the Company’s class A common stock, or a combination of cash and shares of class A common stock, at the Company’s election. For the 2027 Convertible Notes, the date presented is the date on which the Company delivered its notice of full redemption of the 2027 Convertible Notes, which resulted in the 2027 Convertible Notes being convertible at any time thereafter until 5:00pm New York City time, on February 20, 2025. See below under “Conversions and Redemption of Convertible Notes” for further information. (9) Prior to the respective dates, the Convertible Notes are convertible only under the following circumstances: i. during any calendar quarter (and only during such calendar quarter) commencing after the calendar quarter ended on June 30, 2024 for the 2030A Convertible Notes and 2031 Convertible Notes, on September 30, 2024 for the 2032 Convertible Notes, on December 31, 2024 for the 2028 Convertible Notes, on Ma rch 31, 2025 for the 2029 Convertible Notes, or on June 30, 2025 for the 2030B Convertible Notes, if the last reported sale price of the Company’s class A common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price of the respective Convertible Notes on each applicable trading day; ii. during the five business day period after any five consecutive trading day period (the “measurement period”) in which the “trading price” (as defined under each applicable indenture governing the respective Convertible Notes) per $1,000 principal amount of the respective Convertible Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of the Company’s class A common stock and the applicable conversion rate on each such trading day; iii. (a) in the case of the 2028 Convertible Notes, 2029 Convertible Notes, 2030A Convertible Notes, 2031 Convertible Notes and 2032 Convertible Notes, the Company calls any or all of such Convertible Notes for redemption, then a holder may surrender all or any part of such of its Convertible Notes as called for redemption for conversion at any time prior to the close of business on the second scheduled trading day immediately preceding the redemption date; and (b) in the case of the 2030B Convertible Notes, the Company calls any 2030B Convertible Notes for redemption, then the holders of such 2030B Convertible Note may convert such 2030B Convertible Notes at any time before the close of business on the second business day immediately before the related redemption date; and iv. upon occurrence of specified corporate events as described in each applicable indenture governing the respective Convertible Notes. (10) The Company may redeem for cash all or a portion of the Outstanding Convertible Notes at its option, on or after the stated dates, if the last reported sale price of the Company’s class A common stock has been at least 130% of the conversion price of the respective Convertible Notes then in effect for at least 20 trading days (whether or not consecutive), including the trading day immediately preceding the date on which the Company provides a notice of redemption, during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption. The redemption price will be equal to 100% of the principal amount of the Convertible Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. See below “Conversions and Redemption of Convertible Notes” subsection for information regarding the Company’s redemption of the 2027 Convertible Notes. (11) “Redemption Date” for the 2027 Convertible Notes is the date on which the Company redeemed all outstanding 2027 Convertible Notes.
Schedule of Net Carrying Value and Fair Value of Convertible Notes | The following table presents the net carrying value and fair value of the Company’s Convertible Notes as of September 30, 2025 and December 31, 2024 (in thousands):
|  | September 30, 2025
|  | Outstanding |  |  | Unamortized |  |  | Net Carrying |  |  | Fair Value
|  | Principal Amount |  |  | Issuance Costs |  |  | Value |  |  | Amount |  |  | Leveling
2028 Convertible Notes |  | $ | 1,010,000 |  |  | $ | (8,317 | ) |  | $ | 1,001,683 |  |  | $ | 1,920,212 |  |  | Level 2
2029 Convertible Notes |  |  | 3,000,000 |  |  |  | (19,505 | ) |  |  | 2,980,495 |  |  |  | 2,707,500 |  |  | Level 2
2030A Convertible Notes |  |  | 800,000 |  |  |  | (11,879 | ) |  |  | 788,121 |  |  |  | 1,783,280 |  |  | Level 2
2030B Convertible Notes |  |  | 2,000,000 |  |  |  | (12,136 | ) |  |  | 1,987,864 |  |  |  | 2,091,400 |  |  | Level 2
2031 Convertible Notes |  |  | 603,661 |  |  |  | (7,433 | ) |  |  | 596,228 |  |  |  | 948,412 |  |  | Level 2
2032 Convertible Notes |  |  | 800,000 |  |  |  | (10,567 | ) |  |  | 789,433 |  |  |  | 1,425,200 |  |  | Level 2
Total |  | $ | 8,213,661 |  |  | $ | (69,837 | ) |  | $ | 8,143,824 |  |  | $ | 10,876,004 |  |  |
|  | December 31, 2024
|  | Outstanding |  |  | Unamortized |  |  | Net Carrying |  |  | Fair Value
|  | Principal Amount |  |  | Issuance Costs |  |  | Value |  |  | Amount |  |  | Leveling
2027 Convertible Notes |  | $ | 1,050,000 |  |  | $ | (8,648 | ) |  | $ | 1,041,352 |  |  | $ | 2,134,125 |  |  | Level 2
2028 Convertible Notes |  |  | 1,010,000 |  |  |  | (11,457 | ) |  |  | 998,543 |  |  |  | 1,927,828 |  |  | Level 2
2029 Convertible Notes |  |  | 3,000,000 |  |  |  | (24,963 | ) |  |  | 2,975,037 |  |  |  | 2,447,682 |  |  | Level 2
2030A Convertible Notes |  |  | 800,000 |  |  |  | (14,828 | ) |  |  | 785,172 |  |  |  | 1,657,323 |  |  | Level 2
2031 Convertible Notes |  |  | 603,750 |  |  |  | (9,274 | ) |  |  | 594,476 |  |  |  | 877,559 |  |  | Level 2
2032 Convertible Notes |  |  | 800,000 |  |  |  | (12,583 | ) |  |  | 787,417 |  |  |  | 1,324,602 |  |  | Level 2
Total |  | $ | 7,263,750 |  |  | $ | (81,753 | ) |  | $ | 7,181,997 |  |  | $ | 10,369,119 |  |  |
Schedule of Maturities of Debt Instruments | Maturities The following table shows the maturities of the Company’s debt instruments outstanding as of September 30, 2025 (in thousands). The principal payments related to the 2028 Convertible Notes, 2029 Convertible Notes, 2030A Convertible Notes, 2030B Convertible Notes, 2031 Convertible Notes, and 2032 Convertible Notes are included in the table below as if the holders exercised their right to require the Company to repurchase all of the respective convertible notes on their respective Date of Holder Put Option.
Payments due by period ended September 30, |  | 2028 Convertible Notes |  |  | 2029 Convertible Notes |  |  | 2030A Convertible Notes |  |  | 2030B Convertible Notes |  |  | 2031 Convertible Notes |  |  | 2032 Convertible Notes |  |  | Other long-term secured debt |  |  | Total |
2026 |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 592 |  |  | $ | 592 |
2027 |  |  | 1,010,000 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 29,870 |  |  |  | 1,039,870 |
2028 |  |  | 0 |  |  |  | 3,000,000 |  |  |  | 800,000 |  |  |  | 2,000,000 |  |  |  | 603,661 |  |  |  | 0 |  |  |  | 0 |  |  |  | 6,403,661 |
2029 |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 800,000 |  |  |  | 0 |  |  |  | 800,000 |
2030 |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
Thereafter |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
Total |  | $ | 1,010,000 |  |  | $ | 3,000,000 |  |  | $ | 800,000 |  |  | $ | 2,000,000 |  |  | $ | 603,661 |  |  | $ | 800,000 |  |  | $ | 30,462 |  |  | $ | 8,244,123 |
Convertible Debt |
Debt Instrument [Line Items] |
Schedule of Interest Expense Related to Notes | For the three and nine months ended September 30, 2025 and 2024 interest expense related to the Convertible Notes was as follows (in thousands):
|  | Three Months Ended September 30, 2025 |  |  | Nine Months Ended September 30, 2025 |
|  | Contractual |  |  | Amortization of |  |  |  |  |  | Contractual |  |  | Amortization of |  |  |  |
|  | Interest Expense |  |  | Issuance Costs |  |  | Total |  |  | Interest Expense |  |  | Issuance Costs |  |  | Total |
2027 Convertible Notes |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 401 |  |  | $ | 401 |
2028 Convertible Notes |  |  | 1,578 |  |  |  | 1,049 |  |  |  | 2,627 |  |  |  | 4,734 |  |  |  | 3,140 |  |  |  | 7,874 |
2029 Convertible Notes |  |  | 0 |  |  |  | 1,820 |  |  |  | 1,820 |  |  |  | 0 |  |  |  | 5,457 |  |  |  | 5,457 |
2030A Convertible Notes |  |  | 1,250 |  |  |  | 986 |  |  |  | 2,236 |  |  |  | 3,750 |  |  |  | 2,949 |  |  |  | 6,699 |
2030B Convertible Notes |  |  | 0 |  |  |  | 1,250 |  |  |  | 1,250 |  |  |  | 0 |  |  |  | 3,012 |  |  |  | 3,012 |
2031 Convertible Notes |  |  | 1,321 |  |  |  | 615 |  |  |  | 1,936 |  |  |  | 3,962 |  |  |  | 1,840 |  |  |  | 5,802 |
2032 Convertible Notes |  |  | 4,500 |  |  |  | 676 |  |  |  | 5,176 |  |  |  | 13,500 |  |  |  | 2,016 |  |  |  | 15,516 |
Total |  | $ | 8,649 |  |  | $ | 6,396 |  |  | $ | 15,045 |  |  | $ | 25,946 |  |  | $ | 18,815 |  |  | $ | 44,761 |
|  | Three Months Ended September 30, 2024 |  |  | Nine Months Ended September 30, 2024 |
|  | Contractual |  |  | Amortization of |  |  |  |  |  | Contractual |  |  | Amortization of |  |  |  |
|  | Interest Expense |  |  | Issuance Costs |  |  | Total |  |  | Interest Expense |  |  | Issuance Costs |  |  | Total |
2025 Convertible Notes |  | $ | 23 |  |  | $ | 15 |  |  | $ | 38 |  |  | $ | 2,371 |  |  | $ | 1,494 |  |  | $ | 3,865 |
2027 Convertible Notes |  |  | 0 |  |  |  | 1,012 |  |  |  | 1,012 |  |  |  | 0 |  |  |  | 3,033 |  |  |  | 3,033 |
2028 Convertible Notes |  |  | 193 |  |  |  | 127 |  |  |  | 320 |  |  |  | 193 |  |  |  | 127 |  |  |  | 320 |
2030A Convertible Notes |  |  | 1,250 |  |  |  | 974 |  |  |  | 2,224 |  |  |  | 2,819 |  |  |  | 2,194 |  |  |  | 5,013 |
2031 Convertible Notes |  |  | 1,321 |  |  |  | 608 |  |  |  | 1,929 |  |  |  | 2,833 |  |  |  | 1,300 |  |  |  | 4,133 |
2032 Convertible Notes |  |  | 4,500 |  |  |  | 659 |  |  |  | 5,159 |  |  |  | 5,150 |  |  |  | 754 |  |  |  | 5,904 |
Total |  | $ | 7,287 |  |  | $ | 3,395 |  |  | $ | 10,682 |  |  | $ | 13,366 |  |  | $ | 8,902 |  |  | $ | 22,268 |

X
- Definition Summary the key terms of each of the convertible notes. + References No definition available. + Details
Name: | mstr_SummaryTheKeyTermsOfEachOfTheConvertibleNotesTableTextBlock
Namespace Prefix: | mstr_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8A -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-8A Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69F Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I Reference 30: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 31: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1 + Details
Name: | us-gaap_DebtInstrumentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest income and expense, including, but not limited to, interest income and expense from investments, loans, and securities. + References No definition available. + Details
Name: | us-gaap_InterestIncomeAndInterestExpenseDisclosureTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_DebtInstrumentAxis=us-gaap_ConvertibleDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |