XML 51 R36.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Future Minimum Lease Payments for Operating Leases) (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
 [1]
Leases    
October 1, 2019, to December 31, 2019 $ 71,817  
2020 316,622  
2021 289,568  
2022 264,761  
2023 234,013  
Thereafter 1,250,148  
Total operating lease payments 2,426,929  
Less: present value discount 476,025  
Total operating lease liabilities 1,950,904  
Less: current portion of operating lease liabilities 308,726 $ 0
Operating lease liabilities, less current portion 1,642,178 $ 0
Related parties [Member]    
Leases    
October 1, 2019, to December 31, 2019 1,188  
2020 3,988  
2021 3,521  
2022 2,763  
2023 2,540  
Thereafter 3,543  
Total operating lease payments 17,543  
Less: present value discount 1,896  
Total operating lease liabilities 15,647  
Less: current portion of operating lease liabilities 4,215  
Operating lease liabilities, less current portion 11,432  
Non-related parties [Member]    
Leases    
October 1, 2019, to December 31, 2019 70,629  
2020 312,634  
2021 286,047  
2022 261,998  
2023 231,473  
Thereafter 1,246,605  
Total operating lease payments 2,409,386  
Less: present value discount 474,129  
Total operating lease liabilities 1,935,257  
Less: current portion of operating lease liabilities 304,511  
Operating lease liabilities, less current portion $ 1,630,746  
[1] The balance sheet at December 31, 2018, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.