XML 42 R29.htm IDEA: XBRL DOCUMENT
v3.25.3

SEGMENT REPORTING (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Segment Reporting |
Summary of significant segment expenses that are included in reported segment profit or loss | The table below identifies the Company’s significant segment expenses regularly provided to the chief operating decision maker that are included in reported segment profit or loss, which is consolidated net income, for the three and nine months ended September 30, 2025 and 2024 (in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | For the Three Months Ended | ​ | For the Nine Months Ended
​ | ​ | ​ | September 30, | ​ | September 30,
​ | ​ | ​ | 2025 | ​ | 2024 | ​ | 2025 | ​ | 2024
Automotive aftermarket parts segment: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Sales | ​ | $ | 4,705,696 | ​ | $ | 4,364,437 | ​ | $ | 13,367,678 | ​ | $ | 12,612,878
Cost of goods sold, including warehouse and distribution expenses | ​ | ​ | 2,265,750 | ​ | ​ | 2,113,212 | ​ | ​ | 6,479,709 | ​ | ​ | 6,159,421
Gross profit | ​ | ​ | 2,439,946 | ​ | ​ | 2,251,225 | ​ | ​ | 6,887,969 | ​ | ​ | 6,453,457
Less: | Team Member compensation expense (1) | ​ | ​ | 918,655 | ​ | ​ | 855,170 | ​ | ​ | 2,677,887 | ​ | ​ | 2,495,947
​ | Rent expense (2) | ​ | ​ | 116,358 | ​ | ​ | 108,114 | ​ | ​ | 344,608 | ​ | ​ | 319,130
​ | Depreciation and amortization expense | ​ | ​ | 104,695 | ​ | ​ | 94,162 | ​ | ​ | 305,197 | ​ | ​ | 274,415
​ | Advertising expense | ​ | ​ | 25,359 | ​ | ​ | 25,652 | ​ | ​ | 70,187 | ​ | ​ | 71,500
​ | Other segment items (3) | ​ | ​ | 291,663 | ​ | ​ | 265,040 | ​ | ​ | 846,167 | ​ | ​ | 765,453
​ | Interest expense | ​ | ​ | 59,566 | ​ | ​ | 55,166 | ​ | ​ | 174,467 | ​ | ​ | 167,145
​ | Provision for income taxes | ​ | ​ | 197,754 | ​ | ​ | 182,457 | ​ | ​ | 536,480 | ​ | ​ | 524,317
Consolidated net income | ​ | $ | 725,896 | ​ | $ | 665,464 | ​ | $ | 1,932,976 | ​ | $ | 1,835,550
(1) | Team Member compensation expense derived from selling, general and administrative expenses included in Segment net income includes payroll expense, benefits and withholdings expense, share-based compensation expense, and nonqualified deferred compensation expense.
(2) | Rent expense derived from selling, general and administrative expenses included in Segment net income includes rent and common area maintenance expense.
(3) | Other segment items included in Segment net income includes vehicle expenses, utilities expense, real estate taxes and insurance expense, bad debt and banking fees expense, interest income, and other operating expenses.

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration