XML 134 R109.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segment Information (Summary of Operations by Reportable Segments) (Details) - USD ($)
number in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Net revenues $ 19,838,200,000 $ 17,677,600,000 $ 15,991,700,000
Capital expenditures 370,600,000 300,700,000 291,800,000
Segment Adjusted EBITDA 4,152,700,000 3,455,600,000 2,912,700,000
Interest Expense (238,400,000) (234,500,000) (223,500,000)
Adjusted other income/(expense), net 29,100,000 33,200,000 1,200,000
Segment Adjusted OI 3,820,600,000 3,171,200,000 2,611,000,000
Restructuring Costs (5,000,000.0) (15,100,000) (20,700,000)
Other Operating Income (Expense), Net (19,900,000) (92,200,000) (23,300,000)
Depreciation and amortization 379,400,000 348,100,000 323,600,000
Unallocated corporate expense (340,500,000) (302,900,000) (242,100,000)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 3,241,800,000 2,567,300,000 2,172,100,000
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability 25,000,000.0 49,300,000 46,900,000
Insurance Recoveries 0 10,000,000.0 25,000,000.0
Acquisition inventory step-up 0 18,500,000 1,200,000
Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount   (52,200,000)  
Selling, General and Administrative Expense (3,580,400,000) (2,963,200,000) (2,545,900,000)
Adjusted depreciation and amortization (361,200,000) (317,600,000) (302,900,000)
Americas [Member]      
Net revenues $ 15,903,200,000 $ 13,832,000,000 $ 12,640,800,000
Segment Operating Income As a Percentage Of Revenues 303910.00% 244590.00% 206900.00%
Capital expenditures $ 244,700,000 $ 217,200,000 $ 230,500,000
Segment Adjusted EBITDA 3,318,300,000 2,669,600,000 2,326,300,000
Other Operating Income (Expense), Net (20,600,000) (35,100,000) 500,000
Cost of Goods and Services Sold (10,249,900,000) (9,262,400,000) (8,714,100,000)
Selling, General and Administrative Expense (2,614,200,000) (2,123,700,000) (1,857,700,000)
Adjusted depreciation and amortization (299,800,000) (258,800,000) (256,800,000)
EMEA [Member]      
Net revenues $ 2,556,700,000 $ 2,401,200,000 $ 2,034,500,000
Segment Operating Income As a Percentage Of Revenues 47280.00% 42450.00% 31030.00%
Capital expenditures $ 36,600,000 $ 31,900,000 $ 25,900,000
Segment Adjusted EBITDA 505,100,000 464,700,000 338,100,000
Other Operating Income (Expense), Net (11,200,000) (300,000) (1,000,000.0)
Cost of Goods and Services Sold (1,641,800,000) (1,584,400,000) (1,408,700,000)
Selling, General and Administrative Expense (442,100,000) (392,300,000) (315,500,000)
Adjusted depreciation and amortization (43,500,000) (40,500,000) (28,800,000)
Asia Pacific [Member]      
Net revenues $ 1,378,300,000 $ 1,444,400,000 $ 1,316,400,000
Segment Operating Income As a Percentage Of Revenues 30880.00% 30080.00% 23170.00%
Capital expenditures $ 16,100,000 $ 14,300,000 $ 11,200,000
Segment Adjusted EBITDA 329,300,000 321,300,000 248,300,000
Other Operating Income (Expense), Net 2,600,000 2,200,000 (600,000)
Cost of Goods and Services Sold (843,200,000) (935,200,000) (886,900,000)
Selling, General and Administrative Expense (226,300,000) (208,400,000) (197,800,000)
Adjusted depreciation and amortization (17,900,000) (18,300,000) (17,200,000)
Operating Segments [Member]      
Capital expenditures 297,400,000 263,400,000 267,600,000
Corporate, Non-Segment      
Capital expenditures $ 73,200,000 $ 37,300,000 $ 24,200,000