XML 33 R22.htm IDEA: XBRL DOCUMENT
v3.25.2

Business Segment Information | 6 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
Business Segment Information | Business Segment Information The Company operates under three reportable segments designed to create deep customer focus and relevance in markets around the world. Intercompany sales between segments are immaterial. •The Company's Americas segment innovates for customers in North America and Latin America. The Americas segment encompasses commercial heating, cooling and ventilation systems, building controls and solutions, and energy services and solutions; residential heating and cooling; and transport refrigeration systems and solutions. •The Company's EMEA segment innovates for customers in the Europe, Middle East and Africa region. The EMEA segment encompasses heating, cooling and ventilation systems, services and solutions for commercial buildings, and transport refrigeration systems and solutions. •The Company's Asia Pacific segment innovates for customers throughout the Asia Pacific region. The Asia Pacific segment encompasses heating, cooling and ventilation systems, services and solutions for commercial buildings, and transport refrigeration systems and solutions. The Company's chief operating decision maker (CODM), the Chief Executive Officer, uses two profitability measures, Segment Adjusted EBITDA and Segment Adjusted Operating Income, in assessing segment performance and deciding how to allocate resources: •Segment Adjusted EBITDA represents net earnings excluding interest expense, income taxes, depreciation and amortization, restructuring, non-cash adjustments for contingent consideration, merger and acquisition-related costs, unallocated corporate expenses, discontinued operations and other non-recurring transactions. Segment Adjusted EBITDA also provides a useful tool for assessing the operating performance and comparability between periods and our ability to generate cash because it excludes the impact of certain non-cash or non-recurring items that can vary significantly from period to period. Segment Adjusted EBITDA is used in the development of annual operating plans, including capital expenditure and operational budgets, and in measuring performance against targets for purposes of incentive compensation. •Segment Adjusted Operating Income represents operating income adjusted to exclude restructuring costs, merger and acquisition-related costs, non-cash adjustments for contingent consideration and other non-recurring items. Segment Adjusted Operating Income, and ratios based on it, are used to provide a comprehensive view of segment profitability and evaluate efficient returns on assets. Segment Adjusted EBITDA and Segment Adjusted Operating Income are not defined under GAAP and may not be comparable to similarly titled measures used by other companies and should not be considered a substitute for net earnings or other results reported in accordance with GAAP. Measures of total assets by reportable segment are not provided to the CODM. Therefore, asset information by segment is not disclosed. A summary of results by reportable segment for the three and six months ended June 30 were as follows:
| Three months ended |  | Six months ended
In millions | 2025 |  | 2024 |  | 2025 |  | 2024
Americas |  |  |  |  |  |  |
Segment revenues | $ | 4,692.3 |  |  | $ | 4,290.9 |  |  | $ | 8,493.0 |  |  | $ | 7,625.8 |
Segment cost of goods sold | (2,909.8) |  |  | (2,731.7) |  |  | (5,346.7) |  |  | (4,923.3) |
Segment selling and administrative expenses | (729.7) |  |  | (655.3) |  |  | (1417.0) |  |  | (1,253.3) |
Segment Adjusted Operating Income | $ | 1,052.8 |  |  | $ | 903.9 |  |  | $ | 1,729.3 |  |  | $ | 1,449.2 |
Segment depreciation and amortization | 76.3 |  |  | 76.5 |  |  | 155.4 |  |  | 148.6 |
Segment other income/(expense), net | (3.8) |  |  | (2.2) |  |  | (6.0) |  |  | (14.8) |
Segment Adjusted EBITDA | $ | 1,125.3 |  |  | $ | 978.2 |  |  | $ | 1,878.7 |  |  | $ | 1,583.0 |
EMEA |  |  |  |  |  |  |
Segment revenues | $ | 707.9 |  |  | $ | 645.3 |  |  | $ | 1,281.4 |  |  | $ | 1,198.7 |
Segment cost of goods sold | (460.9) |  |  | (412.5) |  |  | (836.0) |  |  | (765.2) |
Segment selling and administrative expenses | (124.3) |  |  | (111.8) |  |  | (239.3) |  |  | (216.8) |
Segment Adjusted Operating Income | $ | 122.7 |  |  | $ | 121.0 |  |  | $ | 206.1 |  |  | $ | 216.7 |
Segment depreciation and amortization | 12.0 |  |  | 10.7 |  |  | 22.6 |  |  | 21.6 |
Segment other income/(expense), net | (5.2) |  |  | (0.7) |  |  | (7.2) |  |  | (7.9) |
Segment Adjusted EBITDA | $ | 129.5 |  |  | $ | 131.0 |  |  | $ | 221.5 |  |  | $ | 230.4 |
Asia Pacific |  |  |  |  |  |  |
Segment revenues | $ | 346.2 |  |  | $ | 371.2 |  |  | $ | 660.5 |  |  | $ | 698.5 |
Segment cost of goods sold | (209.6) |  |  | (221.9) |  |  | (402.6) |  |  | (427.7) |
Segment selling and administrative expenses | (61.9) |  |  | (60.0) |  |  | (116.6) |  |  | (115.1) |
Segment Adjusted Operating Income | $ | 74.7 |  |  | $ | 89.3 |  |  | $ | 141.3 |  |  | $ | 155.7 |
Segment depreciation and amortization | 4.6 |  |  | 4.4 |  |  | 8.6 |  |  | 8.8 |
Segment other income/(expense), net | 1.5 |  |  | 1.1 |  |  | 1.8 |  |  | 1.2 |
Segment Adjusted EBITDA | $ | 80.8 |  |  | $ | 94.8 |  |  | $ | 151.7 |  |  | $ | 165.7 |
A reconciliation of Segment Adjusted EBITDA and Segment Adjusted Operating Income to earnings before income taxes for the three and six months ended June 30 was as follows:
| Three months ended |  | Six months ended
In millions | 2025 |  | 2024 |  | 2025 |  | 2024
Total Segment Adjusted EBITDA | $ | 1,335.6 |  |  | $ | 1,204.0 |  |  | $ | 2,251.9 |  |  | $ | 1,979.1 |
Total Segment depreciation and amortization | (92.9) |  |  | (91.6) |  |  | (186.6) |  |  | (179.0) |
Total Segment other income/(expense), net | 7.5 |  |  | 1.8 |  |  | 11.4 |  |  | 21.5 |
Total Segment Adjusted Operating Income | 1,250.2 |  |  | 1,114.2 |  |  | 2,076.7 |  |  | 1,821.6 |
Restructuring costs | (1.3) |  |  | (0.8) |  |  | (1.3) |  |  | (5.5) |
Non-cash adjustment for contingent consideration | — |  |  | 8.9 |  |  | 61.2 |  |  | 8.9 |
Unallocated corporate expenses | (84.7) |  |  | (87.7) |  |  | (153.5) |  |  | (156.7) |
Interest expense | (57.4) |  |  | (57.5) |  |  | (115.5) |  |  | (115.5) |
Other income/(expense), net | (14.1) |  |  | (4.5) |  |  | (22.0) |  |  | (29.5) |
Earnings before income taxes | $ | 1,092.7 |  |  | $ | 972.6 |  |  | $ | 1,845.6 |  |  | $ | 1,523.3 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration