XML 20 R10.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Distributions in Excess of Earnings
Noncontrolling Interests
Balance at beginning of period, common stock (in shares) at Dec. 31, 2023   477,300          
Balance at beginning of period at Dec. 31, 2023 $ 10,865.4 $ 4.8 $ (1,301.2) $ 14,872.9 $ (5,739.5) $ (3,638.8) $ 6,667.2
Balance at beginning of period, treasury stock (in shares) at Dec. 31, 2023     (11,004)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation related activity (in shares)   668          
Stock-based compensation related activity 30.5 $ 0.0   30.5      
Foreign currency translation adjustment, net of tax (431.2)       (338.5)   (92.7)
Contributions from noncontrolling interest holders 138.9           138.9
Distributions to noncontrolling interest holders (103.8)           (103.8)
Common stock distributions declared (759.8)         (759.8)  
Net income 921.7         917.4 4.3
Balance at end of period, common stock (in shares) at Mar. 31, 2024   477,968          
Balance at end of period at Mar. 31, 2024 $ 10,661.7 $ 4.8 $ (1,301.2) 14,903.4 (6,078.0) (3,481.2) 6,613.9
Balance at end of period, treasury stock (in shares) at Mar. 31, 2024     (11,004)        
Balance at beginning of period, common stock (in shares) at Dec. 31, 2024 467,384 478,388          
Balance at beginning of period at Dec. 31, 2024 $ 9,648.7 $ 4.8 $ (1,301.2) 15,057.3 (5,954.6) (4,424.1) 6,266.5
Balance at beginning of period, treasury stock (in shares) at Dec. 31, 2024 (11,004)   (11,004)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock-based compensation related activity (in shares)   743          
Stock-based compensation related activity $ 20.4 $ 0.0   20.4      
Foreign currency translation adjustment, net of tax 593.6       440.6   153.0
Contributions from noncontrolling interest holders 0.8           0.8
Distributions to noncontrolling interest holders (28.7)           (28.7)
Common stock distributions declared (797.1)         (797.1)  
Net income $ 498.6         488.7 9.9
Balance at end of period, common stock (in shares) at Mar. 31, 2025 468,127 479,131          
Balance at end of period at Mar. 31, 2025 $ 9,936.3 $ 4.8 $ (1,301.2) $ 15,077.7 $ (5,514.0) $ (4,732.5) $ 6,401.5
Balance at end of period, treasury stock (in shares) at Mar. 31, 2025 (11,004)   (11,004)