XML 41 R31.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
 3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Schedule of Future Minimum Rental Receipts Expected Under Operating Leases Future minimum rental receipts expected under non-cancellable operating lease agreements as of March 31, 2025 were as follows:
Fiscal Year Amount (1) (2)
Remainder of 2025$6,102.5 
20267,922.6 
20277,759.7 
20286,441.4 
20296,094.8 
Thereafter20,768.3 
Total$55,089.3 
_______________
(1)Balances are translated at the applicable period-end exchange rate, which may impact comparability between periods.    
(2)Balances represent contractual amounts owed with no adjustments made for expected collectibility.
Schedule of Information About Other Lease-Related Balances
Information about other lease-related balances is as follows:
As of
March 31, 2025December 31, 2024
Operating leases:
Right-of-use asset$8,166.6 $8,089.6 
Current portion of lease liability$592.5 $576.7 
Lease liability6,928.8 6,875.6 
Total operating lease liability$7,521.3 $7,452.3 
Schedule of Components of Operating Lease Cost
The weighted-average remaining lease terms and incremental borrowing rates are as follows:
As of
March 31, 2025December 31, 2024
Operating leases:
Weighted-average remaining lease term (years)13.714.3
Weighted-average incremental borrowing rate6.5 %6.5 %
The following table sets forth the components of lease cost:
Three Months Ended March 31,
20252024
Operating lease cost$273.2 $283.2 
Variable lease costs not included in lease liability (1)86.3 87.1 
______________
(1)Primarily includes property tax paid on behalf of the landlord.
Supplemental cash flow information is as follows:
Three Months Ended March 31,
20252024 (3)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$(310.7)$(365.9)
Non-cash items:
New operating leases (1)$60.0 $39.1 
Operating lease modifications and reassessments (2)$77.4 $593.9 
______________
(1)Amount includes new operating leases and leases acquired in connection with acquisitions.
(2)For the three months ended March 31, 2024, reflects a $515 million increase as a result of the Company’s change in estimated useful lives on January 1, 2024, as additional renewal options may be included.
(3)Cash flows related to discontinued operations for the three months ended March 31, 2024 have not been segregated and are included in the consolidated balances for cash flow purposes.
Schedule of Maturity of Operating Lease Liabilities
Maturities of operating lease liabilities as of March 31, 2025 were as follows:
Fiscal YearOperating Lease (1)
Remainder of 2025$727.9 
2026955.6 
2027915.9 
2028872.3 
2029829.5 
Thereafter 7,336.9 
Total lease payments11,638.1 
Less amounts representing interest(4,116.8)
Total lease liability7,521.3 
Less current portion of lease liability592.5 
Non-current lease liability$6,928.8 
_______________
(1)Balances are translated at the applicable period-end exchange rate, which may impact comparability between periods.