XML 95 R85.htm IDEA: XBRL DOCUMENT v3.25.1
BUSINESS SEGMENTS - Summarized Segment Financial Information (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 06, 2025
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]        
Segment revenues   $ 2,562.8 $ 2,512.6  
Selling, general, administrative and development expense   237.5 244.3  
OPERATING INCOME   1,254.1 1,141.0  
Stock-based compensation expense   53.4 62.8  
Other selling, general, administrative and development expense   58.6 62.1  
Depreciation, amortization and accretion   492.5 508.8  
Other expense   580.8 219.3  
Income from continuing operations before income taxes   617.5 921.3  
Total assets   62,055.6 66,679.0 $ 61,077.4
Capital expenditures   340.0 402.1  
Disposal Group, Disposed of by Sale, Not Discontinued Operations | South Africa Fiber        
Segment Reporting Information [Line Items]        
Gain on sale of subsidiary $ 53.6 53.6    
U.S. & Canada        
Segment Reporting Information [Line Items]        
Segment revenues   1,372.9 1,340.9  
Africa & APAC        
Segment Reporting Information [Line Items]        
Segment revenues   333.6 297.1  
Europe        
Segment Reporting Information [Line Items]        
Segment revenues   213.0 204.5  
Latin America        
Segment Reporting Information [Line Items]        
Segment revenues   399.2 445.5  
Data Centers        
Segment Reporting Information [Line Items]        
Segment revenues   244.1 224.6  
Operating Segments        
Segment Reporting Information [Line Items]        
Segment revenues   2,562.8 2,512.6  
Segment operating expenses   634.5 618.9  
Segment gross margin   1,928.3 1,893.7  
Selling, general, administrative and development expense   125.5 119.4  
OPERATING INCOME   1,802.8 1,774.3  
Operating Segments | Property        
Segment Reporting Information [Line Items]        
Segment revenues   2,488.2 2,482.4  
Segment operating expenses   599.6 605.0  
Segment gross margin   1,888.6 1,877.4  
Selling, general, administrative and development expense   119.1 114.5  
OPERATING INCOME   1,769.5 1,762.9  
Total assets   61,152.5 62,385.5  
Capital expenditures   338.7 372.7  
Operating Segments | U.S. & Canada        
Segment Reporting Information [Line Items]        
Segment revenues   1,298.3 1,310.7  
Segment operating expenses   202.3 204.3  
Segment gross margin   1,096.0 1,106.4  
Selling, general, administrative and development expense   39.3 36.6  
OPERATING INCOME   1,056.7 1,069.8  
Total assets   26,842.6 26,879.0  
Capital expenditures   83.9 70.9  
Operating Segments | Africa & APAC        
Segment Reporting Information [Line Items]        
Segment revenues   333.6 297.1  
Segment operating expenses   99.3 94.0  
Segment gross margin   234.3 203.1  
Selling, general, administrative and development expense   20.1 17.1  
OPERATING INCOME   214.2 186.0  
Total assets   4,081.3 4,277.7  
Capital expenditures   54.4 81.4  
Operating Segments | Europe        
Segment Reporting Information [Line Items]        
Segment revenues   213.0 204.5  
Segment operating expenses   76.0 73.5  
Segment gross margin   137.0 131.0  
Selling, general, administrative and development expense   15.8 15.8  
OPERATING INCOME   121.2 115.2  
Total assets   11,849.5 11,676.0  
Capital expenditures   45.7 50.1  
Operating Segments | Latin America        
Segment Reporting Information [Line Items]        
Segment revenues   399.2 445.5  
Segment operating expenses   122.7 140.3  
Segment gross margin   276.5 305.2  
Selling, general, administrative and development expense   21.0 27.8  
OPERATING INCOME   255.5 277.4  
Total assets   7,932.8 9,097.7  
Capital expenditures   25.4 49.2  
Operating Segments | Data Centers        
Segment Reporting Information [Line Items]        
Segment revenues   244.1 224.6  
Segment operating expenses   99.3 92.9  
Segment gross margin   144.8 131.7  
Selling, general, administrative and development expense   22.9 17.2  
OPERATING INCOME   121.9 114.5  
Total assets   10,446.3 10,455.1  
Capital expenditures   129.3 121.1  
Operating Segments | Services        
Segment Reporting Information [Line Items]        
Segment revenues   74.6 30.2  
Segment operating expenses   34.9 13.9  
Segment gross margin   39.7 16.3  
Selling, general, administrative and development expense   6.4 4.9  
OPERATING INCOME   33.3 11.4  
Total assets   131.5 67.4  
Capital expenditures   0.0 0.0  
Other        
Segment Reporting Information [Line Items]        
Stock-based compensation expense   53.4 62.8  
Other selling, general, administrative and development expense   58.6 62.1  
Depreciation, amortization and accretion   492.5 508.8  
Other expense   580.8 219.3  
Total assets   771.6 4,226.1  
Capital expenditures   $ 1.3 29.4  
Total assets of discontinued operations     $ 3,500.0