XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2018
Debt  
Components of Debt

The following table summarizes the major components of debt as of each balance sheet date (in millions) and provides the maturities and interest rate ranges of each major category as of June 30, 2018:

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

 

    

2018

    

2017

Revolving credit facility

 

$

 —

 

$

 —

Commercial paper program (weighted average interest rate of 2.4% as of June 30, 2018 and 1.9% as of December 31, 2017)

 

 

968

 

 

515

Canadian term loan and revolving credit facility, maturing March 2019 (weighted average effective interest rate of 2.7% as of June 30, 2018 and 2.5% as of December 31, 2017)

 

 

71

 

 

113

Senior notes, maturing through 2045, interest rates ranging from 2.4% to 7.75% (weighted average interest rate of 4.3% as of June 30, 2018 and December 31, 2017)

 

 

6,222

 

 

6,222

Tax-exempt bonds, maturing through 2045, fixed and variable interest rates ranging from 1.35% to 5.7% (weighted average interest rate of 2.2% as of June 30, 2018 and 2.0% as of December 31, 2017)

 

 

2,328

 

 

2,370

Capital leases and other, maturing through 2040, interest rates up to 12%

 

 

260

 

 

327

Debt issuance costs, discounts and other

 

 

(53)

 

 

(56)

 

 

 

9,796

 

 

9,491

Current portion of long-term debt

 

 

828

 

 

739

 

 

$

8,968

 

$

8,752