XML 83 R66.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Borrowings and Repayments (Detail) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
May 31, 2021
Jun. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Nov. 30, 2020
Debt            
New borrowings     $ 7,948.0 $ 9,420.0 $ 13,237.0  
Early extinguishment of debt $ 1,289.0          
Premiums paid on early extinguishment of debt     211.0 30.0 84.0  
Loss on early extinguishment of debt     (220.0) (53.0) (85.0)  
Unamortized discounts and debt issuance costs     80.0 85.0    
Principal amount outstanding 5,965.0          
Debt repayments     8,404.0 $ 9,629.0 $ 10,088.0  
Scheduled Debt Payments            
2022     2,449.0      
2023     651.0      
2024     249.0      
2025     1,278.0      
2026     677.0      
Thereafter     8,275.0      
Commercial Paper Program [Member]            
Debt            
Commercial paper repayments     6,900.0      
Commercial paper borrowings     6,800.0      
Senior Notes, Aggregate [Member]            
Debt            
Debt instrument face amount 950.0         $ 2,500.0
New borrowings 942.0          
Early extinguishment of debt 1,300.0          
Premiums paid on early extinguishment of debt 211.0 $ 211.0        
Loss on early extinguishment of debt   (220.0)        
Accrued interest 15.0          
Write-off unamortized debt discounts and issuance costs   9.0        
Senior Notes, Aggregate [Member] | Cash Flow Hedging [Member]            
Debt            
Interest expense   $ 6.0        
2.00% senior notes due June 1, 2029 [Member]            
Debt            
Debt instrument face amount $ 475.0          
Interest rate (as a percent) 2.00%          
2.95% senior notes due June 1, 2041 [Member]            
Debt            
Debt instrument face amount $ 475.0          
Interest rate (as a percent) 2.95%          
6.125% senior notes due 2039 [Member]            
Debt            
Interest rate (as a percent) 6.125%          
Early extinguishment of debt $ 6.0          
Principal amount outstanding $ 252.0          
7.75% senior notes due 2032 [Member]            
Debt            
Interest rate (as a percent) 7.75%          
Early extinguishment of debt $ 9.0          
Principal amount outstanding $ 153.0          
7.375% senior notes due 2029 [Member]            
Debt            
Interest rate (as a percent) 7.375%          
Principal amount outstanding $ 81.0          
4.15% senior notes due 2049 [Member]            
Debt            
Interest rate (as a percent) 4.15%          
Early extinguishment of debt $ 316.0          
Principal amount outstanding $ 1,000.0          
4.10% senior notes due 2045 [Member]            
Debt            
Interest rate (as a percent) 4.10%          
Early extinguishment of debt $ 334.0          
Principal amount outstanding $ 750.0          
3.90% senior notes due 2035 [Member]            
Debt            
Interest rate (as a percent) 3.90%          
Early extinguishment of debt $ 153.0          
Principal amount outstanding $ 450.0          
7.00% senior notes due 2028 [Member]            
Debt            
Interest rate (as a percent) 7.00%          
Early extinguishment of debt $ 73.0          
Principal amount outstanding $ 330.0          
7.10% senior notes due 2026 [Member]            
Debt            
Interest rate (as a percent) 7.10%          
Early extinguishment of debt $ 26.0          
Principal amount outstanding $ 249.0          
3.50% senior notes due 2024 [Member]            
Debt            
Interest rate (as a percent) 3.50%          
Early extinguishment of debt $ 194.0          
Principal amount outstanding $ 350.0          
3.125% senior notes due 2025 [Member]            
Debt            
Interest rate (as a percent) 3.125%          
Early extinguishment of debt $ 178.0          
Principal amount outstanding 600.0          
3.15% senior notes due 2027 [Member]            
Debt            
Principal amount outstanding $ 750.0          
2.90% senior notes due 2022 [Member]            
Debt            
Interest rate (as a percent) 2.90%          
Principal amount outstanding $ 500.0          
2.40% senior notes due 2023 [Member]            
Debt            
Interest rate (as a percent) 2.40%          
Principal amount outstanding $ 500.0          
Tax Exempt Bonds [Member]            
Debt            
New borrowings     175.0      
Debt repayments     127.0      
Debt refunded and reissued     50.0      
Financing leases and other [Member]            
Debt            
Debt repayments     115.0      
Non-cash financing lease incurred     $ 30.0