XML 62 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions and Divestitures (Tables) - Advanced Disposal [Member]
12 Months Ended
Dec. 31, 2022
Business Acquisition  
Summary of purchase price allocation

October 30, 2020

Adjustments

October 30, 2021

Accounts and other receivables

$

159

$

1

$

160

Parts and supplies

    

 

8

    

 

(1)

 

7

Other current assets

17

(1)

16

Assets held for sale (a)

1,022

1,022

Property and equipment

1,278

(12)

1,266

Goodwill

2,470

26

2,496

Other intangible assets

604

(3)

601

Investments in unconsolidated entities

9

9

Other assets

27

(2)

25

Accounts payable

(107)

1

(106)

Accrued liabilities

(155)

(3)

(158)

Deferred revenues

(19)

(19)

Current portion of long-term debt

(12)

(12)

Liabilities held for sale (a)

(234)

(234)

Long-term debt, less current portion (b)

(441)

(441)

Landfill and environmental remediation liabilities

(242)

(13)

(255)

Deferred income taxes

(223)

9

(214)

Other liabilities

(79)

(2)

(81)

Total purchase price

$

4,082

$

$

4,082

(a)In connection with our acquisition of Advanced Disposal, we and Advanced Disposal entered into an agreement that provided for GFL Environmental to acquire a combination of assets from us and Advanced Disposal to address divestitures required by the U.S. Department of Justice. Upon acquisition these assets met the criteria for reporting discontinued operations and were classified as held for sale and included within the “Assets held for sale” and “Liabilities held for sale” line items in the above final allocation of purchase price. Immediately following the
acquisition, the divestiture transactions were consummated and the Company subsequently received cash proceeds from the sale of $856 million.

(b)At the time of acquisition, Advanced Disposal had outstanding $425 million of 5.625% senior notes due November 2024, the fair value of which was $438 million. In November 2020, we redeemed the notes pursuant to an optional redemption feature.
Summary of pro forma results

    

2020

Operating revenues

$

16,192

Net income attributable to Waste Management, Inc.

 

1,685

Basic earnings per common share

3.99

Diluted earnings per common share

3.96

Weighted average common shares outstanding:

Basic

 

423

Diluted

 

425