XML 70 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases  
Summary of lease balance sheet information

Supplemental balance sheet information for our leases as of December 31 is as follows (in millions):

Leases

    

Classification

    

2024

    

2023

Assets

 

Long-term:

 

Operating

Other assets

$

996

$

453

Financing

Property and equipment, net of accumulated depreciation and depletion

457

393

Total lease assets

$

1,453

$

846

Liabilities

Current:

Operating

Accrued liabilities

$

162

$

66

Financing

Current portion of long-term debt

73

53

Long-term:

Operating

Other liabilities

878

452

Financing

Long-term debt, less current portion

374

321

Total lease liabilities

$

1,487

$

892

Summary of maturities of operating lease liabilities

    

Operating

    

Financing

2025

 

$

207

$

83

2026

 

187

76

2027

 

165

68

2028

 

146

58

2029

116

51

Thereafter

475

252

Total undiscounted lease payments

$

1,296

$

588

Less: interest

(256)

(141)

Discounted lease liabilities

$

1,040

$

447

Summary of maturities of finance lease liabilities

Minimum contractual obligations for our leases (undiscounted) as of December 31, 2024 are as follows (in millions):

    

Operating

    

Financing

2025

 

$

207

$

83

2026

 

187

76

2027

 

165

68

2028

 

146

58

2029

116

51

Thereafter

475

252

Total undiscounted lease payments

$

1,296

$

588

Less: interest

(256)

(141)

Discounted lease liabilities

$

1,040

$

447