XML 30 R18.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

GOODWILL AND INTANGIBLE ASSETS | 6 Months Ended
--- | ---
Aug. 02, 2024
Goodwill and Intangible Assets Disclosure [Abstract] |
GOODWILL AND INTANGIBLE ASSETS | GOODWILL AND INTANGIBLE ASSETS Goodwill The Infrastructure Solutions Group and Client Solutions Group reporting units are consistent with the reportable segments identified in Note 16 of the Notes to the Condensed Consolidated Financial Statements. Other businesses consists of Secureworks, VMware Resale, and Virtustream, each of which represents a separate reporting unit. The following table presents goodwill allocated to the Company’s reportable segments and changes in the carrying amount of goodwill as of the dates indicated:
| Infrastructure Solutions Group |  | Client Solutions Group |  | Other Businesses |  | Total
| (in millions)
Balances as of February 2, 2024 | $ | 15,041 |  |  | $ | 4,232 |  |  | $ | 427 |  |  | $ | 19,700 |
Impact of foreign currency translation and other | (46) |  |  | — |  |  | — |  |  | (46) |
Balances as of August 2, 2024 | $ | 14,995 |  |  | $ | 4,232 |  |  | $ | 427 |  |  | $ | 19,654 |
Intangible Assets The following table presents the Company’s intangible assets as of the dates indicated:
| August 2, 2024 |  | February 2, 2024
| Gross |  | Accumulated Amortization |  | Net |  | Gross |  | Accumulated Amortization |  | Net
| (in millions)
Customer relationships | $ | 16,968 |  |  | $ | (15,120) |  |  | $ | 1,848 |  |  | $ | 16,968 |  |  | $ | (14,930) |  |  | $ | 2,038 |
Developed technology | 9,506 |  |  | (9,098) |  |  | 408 |  |  | 9,506 |  |  | (8,980) |  |  | 526 |
Trade names | 875 |  |  | (842) |  |  | 33 |  |  | 875 |  |  | (823) |  |  | 52 |
Definite-lived intangible assets | 27,349 |  |  | (25,060) |  |  | 2,289 |  |  | 27,349 |  |  | (24,733) |  |  | 2,616 |
Indefinite-lived trade names | 3,085 |  |  | — |  |  | 3,085 |  |  | 3,085 |  |  | — |  |  | 3,085 |
Total intangible assets | $ | 30,434 |  |  | $ | (25,060) |  |  | $ | 5,374 |  |  | $ | 30,434 |  |  | $ | (24,733) |  |  | $ | 5,701 |
Amortization expense related to definite-lived intangible assets was $164 million and $209 million for the three months ended August 2, 2024 and August 4, 2023, respectively, and $327 million and $408 million for the six months ended August 2, 2024 and August 4, 2023, respectively. There were no material impairment charges related to intangible assets during the three or six months ended August 2, 2024 and August 4, 2023. The following table presents the estimated future annual pre-tax amortization expense of definite-lived intangible assets as of the date indicated:
| August 2, 2024
| (in millions)
Fiscal 2025 (remaining six months) | $ | 327 |
Fiscal 2026 | 495 |
Fiscal 2027 | 386 |
Fiscal 2028 | 230 |
Fiscal 2029 | 190 |
Thereafter | 661 |
Total | $ | 2,289 |
Goodwill and Indefinite-Lived Intangible Assets Impairment Testing Goodwill and indefinite-lived intangible assets are tested for impairment annually during the third fiscal quarter and whenever events or circumstances may indicate that an impairment has occurred. For the annual impairment review of the Infrastructure Solutions Group (“ISG”) and Client Solutions Group (“CSG”) reporting units during the third quarter of Fiscal 2024, the Company elected to bypass the assessment of qualitative factors to determine whether it was more likely than not that the fair value of a reporting unit was less than its carrying amount, including goodwill. In electing to bypass the qualitative assessment, the Company proceeded directly to perform a quantitative goodwill impairment test to measure the fair value of each goodwill reporting unit relative to its carrying amount, and to determine the amount of goodwill impairment loss to be recognized, if any. For the remaining reporting units, the Company performed a qualitative assessment of goodwill at the reporting unit level. The qualitative assessment included consideration of the relevant events and circumstances affecting the reporting unit, including macroeconomic, industry and market conditions, overall financial performance, and trends in the public company market valuation, where applicable. Management exercised significant judgment related to the above assessments, including the identification of goodwill reporting units, assignment of assets and liabilities to goodwill reporting units, assignment of goodwill to reporting units, and determination of the fair value of each goodwill reporting unit. For the quantitative goodwill impairment test, the fair value of each goodwill reporting unit is generally estimated using a combination of public company multiples and discounted cash flow methodologies. The discounted cash flow and public company multiples methodologies require significant judgment, including estimation of future revenues, gross margins, and operating expenses, which are dependent on internal forecasts, current and anticipated economic conditions and trends, selection of market multiples through assessment of the reporting unit’s performance relative to peer competitors, the estimation of the long-term revenue growth rate and discount rate of the Company’s business, and the determination of the Company’s weighted average cost of capital. Changes in these estimates and assumptions could materially affect the fair value of the goodwill reporting unit, potentially resulting in a non-cash impairment charge. The fair value of the indefinite-lived trade names is generally estimated using discounted cash flow methodologies. These methodologies require significant judgment, including the estimation of future revenue, the estimation of the long-term revenue growth rate of the Company’s business and the determination of the Company’s weighted average cost of capital and royalty rates. Changes in these estimates and assumptions could materially affect the fair value of the indefinite-lived intangible assets, potentially resulting in a non-cash impairment charge. Based on the results of the annual impairment test performed during Fiscal 2024, the fair values of each of the reporting units and indefinite-lived intangibles exceeded their carrying values. No goodwill or indefinite-lived assets impairment test was performed during the six months ended August 2, 2024.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration