XML 28 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Statements Of Earnings (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 28, 2014
Sep. 29, 2013
Sep. 28, 2014
Sep. 29, 2013
Condensed Consolidating Financial Information [Line Items]        
Revenues $ 7,751 $ 7,735 $ 22,490 $ 22,883
Cost of sales 6,274 6,277 18,213 18,612
G&A 478 497 1,455 1,506
Operating earnings 999 961 2,822 2,765
Interest, net (21) (22) (67) (63)
Other, net 1 4 2 4
Earnings before income taxes 979 943 2,757 2,706
Provision for income taxes 285 291 821 844
Discontinued operations, net of tax 2 (1) (104) 0
Equity in net earnings of subsidiaries 0 0 0 0
Net earnings 696 651 1,832 1,862
Comprehensive income 463 871 1,680 1,968
Parent Company [Member]
       
Condensed Consolidating Financial Information [Line Items]        
Revenues 0 0 0 0
Cost of sales (1) 2 8 10
G&A 16 19 44 56
Operating earnings (15) (21) (52) (66)
Interest, net (21) (23) (68) (69)
Other, net (2) 1 (4) 0
Earnings before income taxes (38) (43) (124) (135)
Provision for income taxes (8) (15) (31) (35)
Discontinued operations, net of tax 2 (1) (104) 0
Equity in net earnings of subsidiaries 724 680 2,029 1,962
Net earnings 696 651 1,832 1,862
Comprehensive income 463 871 1,680 1,968
Guarantor Subsidiaries [Member]
       
Condensed Consolidating Financial Information [Line Items]        
Revenues 6,761 6,925 19,592 20,244
Cost of sales 5,512 5,629 15,943 16,454
G&A 397 410 1,165 1,229
Operating earnings 852 886 2,484 2,561
Interest, net (4) 1 (4) 4
Other, net 2 0 5 0
Earnings before income taxes 850 887 2,485 2,565
Provision for income taxes 268 290 788 804
Discontinued operations, net of tax 0 0 0 0
Equity in net earnings of subsidiaries 0 0 0 0
Net earnings 582 597 1,697 1,761
Comprehensive income 570 611 1,680 1,794
Non-Guarantor Subsidiaries [Member]
       
Condensed Consolidating Financial Information [Line Items]        
Revenues 990 810 2,898 2,639
Cost of sales 763 646 2,262 2,148
G&A 65 68 246 221
Operating earnings 162 96 390 270
Interest, net 4 0 5 2
Other, net 1 3 1 4
Earnings before income taxes 167 99 396 276
Provision for income taxes 25 16 64 75
Discontinued operations, net of tax 0 0 0 0
Equity in net earnings of subsidiaries 0 0 0 0
Net earnings 142 83 332 201
Comprehensive income (120) 236 86 95
Consolidating Adjustments [Member]
       
Condensed Consolidating Financial Information [Line Items]        
Revenues 0 0 0 0
Cost of sales 0 0 0 0
G&A 0 0 0 0
Operating earnings 0 0 0 0
Interest, net 0 0 0 0
Other, net 0 0 0 0
Earnings before income taxes 0 0 0 0
Provision for income taxes 0 0 0 0
Discontinued operations, net of tax 0 0 0 0
Equity in net earnings of subsidiaries (724) (680) (2,029) (1,962)
Net earnings (724) (680) (2,029) (1,962)
Comprehensive income $ (450) $ (847) $ (1,766) $ (1,889)