XML 62 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Narrative (Details)
 1 Months Ended 3 Months Ended 6 Months Ended 25 Months Ended 29 Months Ended 33 Months Ended
Mar. 31, 2021
USD ($)
Sep. 30, 2020
Aug. 03, 2020
USD ($)
Jun. 30, 2020
USD ($)
$ / shares
May 31, 2020
GBP (£)
Mar. 31, 2020
USD ($)
board_member
Jun. 30, 2020
USD ($)
$ / shares
Jun. 30, 2020
USD ($)
$ / shares
Jun. 30, 2020
GBP (£)
Jun. 30, 2019
USD ($)
Jun. 01, 2022
Mar. 14, 2023
day
Mar. 14, 2023
day
Jun. 30, 2021
USD ($)
Jul. 09, 2020
$ / shares
Jun. 30, 2020
GBP (£)
May 31, 2020
USD ($)
ship
Feb. 29, 2020
USD ($)
Dec. 31, 2019
USD ($)
$ / shares
Dec. 31, 2019
GBP (£)
Long-Term Debt                                        
Loss on extinguishment of secured senior term loan             $ 40,300,000 $ 40,335,000   $ 6,326,000                    
Debt instrument, collateral amount       $ 20,200,000     $ 20,200,000 $ 20,200,000                        
Common stock, par value (in dollars per share) | $ / shares       $ 0.01     $ 0.01 $ 0.01                     $ 0.01  
Proceeds allocated to paid-in-capital       $ 209,000,000.0                                
Debt issuance costs       35,100,000     $ 35,100,000 $ 35,100,000                        
Issuance costs allocated to paid-in capital       6,200,000                                
Commercial paper | £         £ 300,000,000.0       £ 300,000,000.0                      
Debt amortization and financial covenant holiday, amount       900,000,000     900,000,000 $ 900,000,000                        
Amortization period               4 years 4 years                      
Long-term debt       5,500,000,000     5,500,000,000 $ 5,500,000,000                        
Debt covenant, monthly minimum liquidity             300,000,000 500,000,000.0                        
Finance lease obligation       31,500,000     31,500,000 31,500,000                     $ 55,600,000  
Revolving Credit Facility                                        
Long-Term Debt                                        
Increase to revolving credit facility       600,000,000     600,000,000 600,000,000                        
Long-term debt       $ 11,000,000,000.0     $ 11,000,000,000.0 $ 11,000,000,000.0                        
Minimum fixed charge coverage ratio       125.00%     125.00% 125.00%               125.00%        
Debt covenant, monthly minimum liquidity             $ 300,000,000.0                          
Subsequent Event                                        
Long-Term Debt                                        
Common stock, par value (in dollars per share) | $ / shares                             $ 0.01          
Debt covenant, monthly minimum liquidity     $ 500,000,000.0                                  
Long-term debt                                        
Long-Term Debt                                        
Proceeds from debt issuance       $ 907,900,000                                
Scenario, Forecast                                        
Long-Term Debt                                        
Debt instrument, collateral amount                           $ 73,600,000            
Scenario, Forecast | Revolving Credit Facility                                        
Long-Term Debt                                        
Long-term debt $ 130,000,000.0                                      
Maximum | Contract With Customer, Liability, Up-Front Payment Arrangement                                        
Long-Term Debt                                        
Credit agency fees, percentage of loan amount payable               2.37% 2.37%                      
Minimum | Contract With Customer, Liability, Up-Front Payment Arrangement                                        
Long-Term Debt                                        
Credit agency fees, percentage of loan amount payable               2.35% 2.35%                      
Commercial Paper                                        
Long-Term Debt                                        
Borrowings outstanding       370,800,000     370,800,000 $ 370,800,000               £ 300,000,000.0       £ 1,400,000,000
Revolving Credit Facility                                        
Long-Term Debt                                        
Maximum borrowing capacity       $ 3,500,000,000     $ 3,500,000,000 $ 3,500,000,000                        
Unsecured term loans | Maximum                                        
Long-Term Debt                                        
Interest rate [1]       5.41%     5.41% 5.41%               5.41%        
Unsecured term loans | Minimum                                        
Long-Term Debt                                        
Interest rate [1]       2.53%     2.53% 2.53%               2.53%        
Secured senior notes | Maximum                                        
Long-Term Debt                                        
Interest rate       11.50%     11.50% 11.50%               11.50%        
Secured senior notes | Minimum                                        
Long-Term Debt                                        
Interest rate       7.25%     7.25% 7.25%               7.25%        
Unsecured senior notes | Maximum                                        
Long-Term Debt                                        
Interest rate [1]       9.13%     9.13% 9.13%               9.13%        
Unsecured senior notes | Minimum                                        
Long-Term Debt                                        
Interest rate [1]       2.65%     2.65% 2.65%               2.65%        
Convertible notes                                        
Long-Term Debt                                        
Interest rate       4.25%     4.25% 4.25%               4.25%        
Debt instrument, face amount       $ 1,150,000,000     $ 1,150,000,000 $ 1,150,000,000                        
Redemption price, principal of amount redeemed       100.00%                                
Conversion ratio       0.0138672                                
Conversion price (in dollars per share) | $ / shares       $ 72.11     $ 72.11 $ 72.11                        
Convertible notes | Scenario, Forecast                                        
Long-Term Debt                                        
Number of trading days | day                       20                
Consecutive trading days | day                       30 10              
Percentage of stock price                       130.00% 98.00%              
Number of days to convert debt | day                         5              
Unsecured Revolving Credit Facility Due 2024 | Revolving Credit Facility                                        
Long-Term Debt                                        
Maximum borrowing capacity       $ 1,900,000,000     $ 1,900,000,000 $ 1,900,000,000                   $ 1,700,000,000    
Increase to revolving credit facility           $ 200,000,000                            
Unsecured Revolving Credit Facility Due 2022 | Revolving Credit Facility                                        
Long-Term Debt                                        
Maximum borrowing capacity       $ 1,500,000,000     $ 1,500,000,000 $ 1,500,000,000                   $ 1,200,000,000    
Increase to revolving credit facility           $ 400,000,000                            
Celebrity Apex Unsecured Term Loan | Celebrity Apex | Bpifrance Assurance Export                                        
Long-Term Debt                                        
Percentage guaranteed by export credit agency           100.00%                            
Celebrity Apex Unsecured Term Loan | Unsecured term loans                                        
Long-Term Debt                                        
Unsecured debt           $ 722,200,000                            
Debt instrument, term           12 years                            
Interest rate           3.23%                            
Senior Secured Term Loan Agreement | Secured term loan                                        
Long-Term Debt                                        
Increase to revolving credit facility                                 $ 150,000,000      
Debt instrument, term           364 days                            
Debt instrument, face amount           $ 2,200,000,000                     2,350,000,000      
Debt instrument, extension period           364 days                            
Extension fee percent           1.00%                            
Percentage of equity interests pledged as collateral           100.00%                            
Duration fee percentage           0.25%                            
Number of board members | board_member           2                            
Senior Secured Term Loan Agreement | Secured term loan | Board Member One | Director                                        
Long-Term Debt                                        
Related party transaction           $ 100,000,000                            
Senior Secured Term Loan Agreement | Secured term loan | Board Member Two | Director                                        
Long-Term Debt                                        
Related party transaction           $ 100,000,000                            
Senior Secured Notes | Secured senior notes                                        
Long-Term Debt                                        
Debt instrument, face amount                                 $ 3,320,000,000      
Percentage of equity interests pledged as collateral                                 100.00%      
Number of ships owned by subsidiaries | ship                                 28      
Senior Secured Notes | Secured senior notes | Scenario, Forecast                                        
Long-Term Debt                                        
Redemption price, principal of amount redeemed                     100.00%                  
Senior Secured Notes | Secured senior notes | Maximum                                        
Long-Term Debt                                        
Debt instrument, collateral amount                                 $ 1,660,000,000      
Senior Secured Notes due 2023 | Secured senior notes                                        
Long-Term Debt                                        
Interest rate                                 10.875%      
Debt instrument, face amount                                 $ 1,000,000,000.0      
Senior Secured Notes due 2025 | Secured senior notes                                        
Long-Term Debt                                        
Interest rate                                 11.50%      
Debt instrument, face amount                                 $ 2,320,000,000      
Unsecured Term Loans Guaranteed by Export Credit Agencies | Maximum                                        
Long-Term Debt                                        
Credit agency fees, percentage of outstanding loan balance               1.96% 1.96%                      
Senior Guaranteed Notes | Unsecured senior notes                                        
Long-Term Debt                                        
Interest rate       9.125%     9.125% 9.125%               9.125%        
Debt instrument, face amount       $ 1,000,000,000.0     $ 1,000,000,000.0 $ 1,000,000,000.0                        
Percentage of equity interests pledged as collateral       100.00%     100.00% 100.00%               100.00%        
LIBOR | Unsecured Revolving Credit Facility Due 2024 | Revolving Credit Facility                                        
Long-Term Debt                                        
Debt instrument, basis spread on variable rate               1.30% 1.30%                      
LIBOR | Unsecured Revolving Credit Facility Due 2022 | Revolving Credit Facility                                        
Long-Term Debt                                        
Debt instrument, basis spread on variable rate               1.30% 1.30%                      
LIBOR | Senior Secured Term Loan Agreement | Secured term loan                                        
Long-Term Debt                                        
Debt instrument, basis spread on variable rate           2.25%                            
LIBOR | Senior Secured Term Loan Agreement | Secured term loan | Scenario, Forecast                                        
Long-Term Debt                                        
Debt instrument, basis spread on variable rate 2.75% 2.50%                                    
[1] Interest rates based on outstanding loan balance as of June 30, 2020 and, for variable rate debt, include either LIBOR or EURIBOR plus the applicable margin.