XML 48 R29.htm IDEA: XBRL DOCUMENT
v3.21.2

Fair Value Measurements and Derivative Instruments (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2021
Derivative Instruments |
Fair Value Measurements, Nonrecurring | The estimated fair value of our financial instruments that are not measured at fair value, categorized based upon the fair value hierarchy, are as follows (in thousands):
|  | Fair Value Measurements at September 30, 2021 Using |  | Fair Value Measurements at December 31, 2020 Using
Description |  | Total Carrying Amount |  | Total Fair Value |  | Level 1(1) |  | Level 2(2) |  | Level 3(3) |  | Total Carrying Amount |  | Total Fair Value |  | Level 1(1) |  | Level 2(2) |  | Level 3(3)
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and cash equivalents(4) |  | $ | 3,289,326 |  |  | $ | 3,289,326 |  |  | $ | 3,289,326 |  |  | $ | — |  |  | $ | — |  |  | $ | 3,684,474 |  |  | $ | 3,684,474 |  |  | $ | 3,684,474 |  |  | $ | — |  |  | $ | — |
Total Assets |  | $ | 3,289,326 |  |  | $ | 3,289,326 |  |  | $ | 3,289,326 |  |  | $ | — |  |  | $ | — |  |  | $ | 3,684,474 |  |  | $ | 3,684,474 |  |  | $ | 3,684,474 |  |  | $ | — |  |  | $ | — |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Long-term debt (including current portion of debt)(5) |  | $ | 20,642,096 |  |  | $ | 22,889,378 |  |  | $ | — |  |  | $ | 22,889,378 |  |  | $ | — |  |  | $ | 18,706,359 |  |  | $ | 20,981,040 |  |  | $ | — |  |  | $ | 20,981,040 |  |  | $ | — |
Total Liabilities |  | $ | 20,642,096 |  |  | $ | 22,889,378 |  |  | $ | — |  |  | $ | 22,889,378 |  |  | $ | — |  |  | $ | 18,706,359 |  |  | $ | 20,981,040 |  |  | $ | — |  |  | $ | 20,981,040 |  |  | $ | — |
(1) Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment. (2) Inputs other than quoted prices included within Level 1 that are observable for the liability, either directly or indirectly. For unsecured revolving credit facilities and unsecured term loans, fair value is determined utilizing the income valuation approach. This valuation model takes into account the contract terms of our debt such as the debt maturity and the interest rate on the debt. The valuation model also takes into account the creditworthiness of the Company. (3) Inputs that are unobservable. The Company did not use any Level 3 inputs as of September 30, 2021 and December 31, 2020. (4) Consists of cash and marketable securities with original maturities of less than 90 days. (5) Consists of unsecured revolving credit facilities, senior notes, term loans and convertible notes. These amounts do not include our finance lease obligations or commercial paper. The following tables present information about the Company’s nonfinancial instruments recorded at fair value on a nonrecurring basis (in thousands):
| Fair Value Measurements at September 30, 2021 Using
Description | Total Carrying Amount | Total Fair Value | Level 3 | Total Impairment for the nine months ended September 30, 2021
Long-lived assets(1) | — |  | — |  | — |  | $ | 40,643 |
Total | — |  | — |  | — |  | $ | 40,643 |
(1) During the quarter ended June 30, 2021, certain construction in progress assets were impaired due to a reduction in scope or the decision to not complete the projects. The impairment was calculated based on orderly liquidation values. The fair value of these assets was estimated as of June 30, 2021.
| Fair Value Measurement at December 31, 2020 Using
Description | Total Carrying Amount | Total Fair Value | Level 3 | Total Impairment for the year ended December 31, 2020
Silversea Goodwill(1) | $ | 508,578 |  | $ | 508,578 |  | $ | 508,578 |  | $ | 576,208 |
Indefinite-life intangible asset(2) | 318,700 |  | 318,700 |  | 318,700 |  | 30,800 |
Long-lived assets(3) | 577,193 |  | 577,193 |  | 577,193 |  | 727,063 |
Right-of-use assets(4) | 67,265 |  | 67,265 |  | 67,265 |  | 65,909 |
Equity-method investments(5) | — |  | — |  | — |  | 39,735 |
Total | $ | 1,471,736 |  | $ | 1,471,736 |  | $ | 1,471,736 |  | $ | 1,439,715 |
___________________________________________________________________________________________________ (1) We estimated the fair value of the Silversea Cruises reporting unit using a probability-weighted discounted cash flow model in combination with a market based valuation approach. The principal assumptions used in the discounted cash flow model were (i) the timing of our return to service, changes in market conditions and port or other restrictions; (ii) forecasted net revenues, primarily the timing of returning to normalized operations, occupancy rates from existing and expected ship deliveries, including options, and terminal growth rate; and (iii) weighted average cost of capital (i.e., discount rate). The discounted cash flow model used our 2020 projected operating results as a base. To that base we added future years’ cash flows through 2030 assuming multiple revenue and expense scenarios that reflect the impact of different global economic environments for this period on the Silversea Cruises' reporting unit. We assigned a probability to each revenue and expense scenario. We discounted the projected cash flows using rates specific to the Silversea Cruises' reporting unit based on its weighted-average cost of capital, which was determined to be 12.75%. The fair value of Silversea Cruises’ goodwill was estimated as of March 31, 2020, the date the asset was last impaired. (2) Amount represents the Silversea Cruises trade name which makes up the majority of our indefinite-life intangible assets, totaling $321.5 million. We estimated the fair value of the Silversea Cruises trade name using a discounted cash flow model and the relief-from-roy alty method and used a discount ra te of 13.25%. S ignificant inputs in performing the fair value assessment for the trade name were (i) forecasted net revenues, primarily the timing of returning to normalized operations, occupancy rates from existing and expected ship deliveries, including options, and terminal growth rate; (ii) the royalty rate of 3.0%; and (iii) weighted average cost of capital (i.e., discount rate). The fair value of the Silversea Cruises trade name was estimated as of March 31, 2020, the date the asset was last impaired. (3) Impairments primarily relate to certain vessels during 2020. In addition, certain construction in progress projects generated impairments during the quarter ended September 30, 2020 and quarter ended December 31, 2020. For the vessels impaired during the quarter ended March 31, 2020, we estimated the fair value of two of our vessels using a blended indication from the income and cost approaches and the fair value of the remaining vessels was estimated primarily based on their orderly liquidation values. For the vessels impaired during the quarter ended June 30, 2020, we estimated the fair value of the vessels using a modified market approach based on the carrying values and orderly liquidation values of the vessels. For the vessels impaired during the quarter ended December 31, 2020, we estimated the fair value of the three Azamara vessels using a market approach. A significant input in performing the fair value assessments for these vessels was management's expected use of the vessels, which takes into consideration forecasted operating results. During the quarter ended September 30, 2020 and quarter ended December 31, 2020, construction in progress assets were impaired due to a reduction in scope or the decision to not complete the projects. The impairment was calculated based on orderly liquidation values. The fair value of these assets was estimated as of the date the asset was last impaired. (4) Impairments to our right-of-use assets relate to certain of our berthing arrangements and a ship operating lease. We estimated the fair value of the berthing arrangements using estimated projected discounted cash flows and the fair value of the ship operating lease was estimated using a market approach. The fair value of the berthing arrangements was estimated as of March 31, 2020, the date these assets were last impaired. A significant input in performing the fair value assessments for these assets was our expected passenger headcount. The fair value of the ship operating lease was estimated as of December 31, 2020, the date this asset was last impaired, and significant inputs in performing the fair value assessment using the market approach for this asset were the expected rate of return and remaining lease payments. (5) We estimated the fair value of our other than temporarily impaired equity-method investments using a discounted cash flow model. A significant input in performing the fair value assessments for these assets was forecaste d operating results for these investments. The fair value of these equity-method investments was estimated as of March 31, 2020, the date these assets were last impaired. For further information on our equity method investments, refer to Note 6. Other Assets.
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | Assets and liabilities that are recorded at fair value have been categorized based upon the fair value hierarchy. The following table presents information about the Company’s financial instruments recorded at fair value on a recurring basis (in thousands):
|  | Fair Value Measurements at September 30, 2021 Using |  | Fair Value Measurements at December 31, 2020 Using
Description |  | Total |  | Level 1(1) |  | Level 2(2) |  | Level 3(3) |  | Total |  | Level 1(1) |  | Level 2(2) |  | Level 3(3)
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Derivative financial instruments(4) |  | $ | 97,519 |  |  | $ | — |  |  | $ | 97,519 |  |  | $ | — |  |  | $ | 108,539 |  |  | $ | — |  |  | $ | 108,539 |  |  | $ | — |
Total Assets |  | $ | 97,519 |  |  | $ | — |  |  | $ | 97,519 |  |  | $ | — |  |  | $ | 108,539 |  |  | $ | — |  |  | $ | 108,539 |  |  | $ | — |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Derivative financial instruments(5) |  | $ | 173,193 |  |  | $ | — |  |  | $ | 173,193 |  |  | $ | — |  |  | $ | 259,705 |  |  | $ | — |  |  | $ | 259,705 |  |  | $ | — |
Total Liabilities |  | $ | 173,193 |  |  | $ | — |  |  | $ | 173,193 |  |  | $ | — |  |  | $ | 259,705 |  |  | $ | — |  |  | $ | 259,705 |  |  | $ | — |
(1)Inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Valuation of these items does not entail a significant amount of judgment. (2)Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. For foreign currency forward contracts, interest rate swaps and fuel swaps, fair value is derived using valuation models that utilize the income valuation approach. These valuation models take into account the contract terms, such as maturity, as well as other inputs, such as foreign exchange rates and curves, fuel types, fuel curves and interest rate yield curves. Derivative instrument fair values take into account the creditworthiness of the counterparty and the Company. (3)Inputs that are unobservable. No Level 3 inputs were used in fair value measurements of Other financial instruments as of September 30, 2021 and December 31, 2020. (4)Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Refer to the "Fair Value of Derivative Instruments" table for breakdown by instrument type. (5) Consists of foreign currency forward contracts, interest rate swaps and fuel swaps. Refer to the "Fair Value of Derivative Instruments" table for breakdown by instrument type.
Offsetting Assets | The following table presents information about the Company’s offsetting of financial assets under master netting agreements with derivative counterparties (in thousands):
|  | Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|  | As of September 30, 2021 |  | As of December 31, 2020
|  | Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet |  | Gross Amount of Eligible Offsetting Recognized Derivative Liabilities |  | Cash Collateral Received |  | Net Amount of Derivative Assets |  | Gross Amount of Derivative Assets Presented in the Consolidated Balance Sheet |  | Gross Amount of Eligible Offsetting Recognized Derivative Liabilities |  | Cash Collateral Received |  | Net Amount of Derivative Assets
Derivatives subject to master netting agreements |  | $ | 97,519 |  |  | $ | (66,874) |  |  | $ | — |  |  | $ | 30,645 |  |  | $ | 108,539 |  |  | $ | (80,743) |  |  | $ | — |  |  | $ | 27,796 |
Total |  | $ | 97,519 |  |  | $ | (66,874) |  |  | $ | — |  |  | $ | 30,645 |  |  | $ | 108,539 |  |  | $ | (80,743) |  |  | $ | — |  |  | $ | 27,796 |
Offsetting Liabilities | The following table presents information about the Company’s offsetting of financial liabilities under master netting agreements with derivative counterparties (in thousands):
|  | Gross Amounts not Offset in the Consolidated Balance Sheet that are Subject to Master Netting Agreements
|  | As of September 30, 2021 |  | As of December 31, 2020
|  | Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet |  | Gross Amount of Eligible Offsetting Recognized Derivative Assets |  | Cash Collateral Pledged |  | Net Amount of Derivative Liabilities |  | Gross Amount of Derivative Liabilities Presented in the Consolidated Balance Sheet |  | Gross Amount of Eligible Offsetting Recognized Derivative Assets |  | Cash Collateral Pledged |  | Net Amount of Derivative Liabilities
Derivatives subject to master netting agreements |  | $ | (173,193) |  |  | $ | 66,874 |  |  | $ | 65,581 |  |  | $ | (40,738) |  |  | $ | (259,705) |  |  | $ | 80,743 |  |  | $ | 57,273 |  |  | $ | (121,689) |
Total |  | $ | (173,193) |  |  | $ | 66,874 |  |  | $ | 65,581 |  |  | $ | (40,738) |  |  | $ | (259,705) |  |  | $ | 80,743 |  |  | $ | 57,273 |  |  | $ | (121,689) |
Schedule of Price Risk Derivatives | As of September 30, 2021 and December 31, 2020, we had the following outstanding fuel swap agreements:
| Fuel Swap Agreements
| As of September 30, 2021 |  | As of December 31, 2020
Designated as hedges: | (metric tons)
2021 | 124,050 |  |  | 385,050 |
2022 | 419,700 |  |  | 389,650 |
2023 | 82,400 |  |  | 82,400 |
| Fuel Swap Agreements
| As of September 30, 2021 |  | As of December 31, 2020
| (% hedged)
Designated hedges as a % of projected fuel purchases: |  |  |
2021 | 43 | % |  | 40 | %
2022 | 28 | % |  | 23 | %
2023 | 5 | % |  | 5 | %
| Fuel Swap Agreements
| As of September 30, 2021 |  | As of December 31, 2020
Not designated as hedges: | (metric tons)
2021 | 21,900 |  |  | 229,850 |
2022 | 62,750 |  |  | 14,650 |
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | The fair value and line item caption of derivative instruments recorded within our consolidated balance sheets were as follows (in thousands):
|  | Fair Value of Derivative Instruments
|  | Asset Derivatives |  | Liability Derivatives
|  | Balance Sheet Location |  | As of September 30, 2021 |  | As of December 31, 2020 |  | Balance Sheet Location |  | As of September 30, 2021 |  | As of December 31, 2020
|  |  | Fair Value |  | Fair Value |  |  | Fair Value |  | Fair Value
Derivatives designated as hedging instruments under ASC 815-20(1) |  |  |  |  |  |  |  |  |  |  |  |
Interest rate swaps |  | Other assets |  | $ | 10,407 |  |  | $ | 17,271 |  |  | Other long-term liabilities |  | $ | 88,891 |  |  | $ | 144,653 |
Interest rate-swaps |  | Derivative financial instruments |  | 16 |  |  | 261 |  |  | Derivative financial instruments |  | — |  |  | — |
Foreign currency forward contracts |  | Derivative financial instruments |  | 19,143 |  |  | 63,894 |  |  | Derivative financial instruments |  | 79,305 |  |  | 13,294 |
Foreign currency forward contracts |  | Other assets |  | — |  |  | 20,836 |  |  | Other long-term liabilities |  | 4,997 |  |  | 7,306 |
Fuel swaps |  | Derivative financial instruments |  | 42,902 |  |  | 5,093 |  |  | Derivative financial instruments |  | — |  |  | 25,203 |
Fuel swaps |  | Other assets |  | 16,080 |  |  | 350 |  |  | Other long-term liabilities |  | — |  |  | 50,117 |
Total derivatives designated as hedging instruments under 815-20 |  |  |  | $ | 88,548 |  |  | $ | 107,705 |  |  |  |  | $ | 173,193 |  |  | $ | 240,573 |
Derivatives not designated as hedging instruments under ASC 815-20 |  |  |  |  |  |  |  |  |  |  |  |
Foreign currency forward contracts |  | Derivative financial instruments |  | $ | — |  |  | $ | — |  |  | Derivative financial instruments |  | $ | — |  |  | $ | 160 |
Fuel swaps |  | Derivative financial instruments |  | 8,346 |  |  | 834 |  |  | Derivative financial instruments |  | — |  |  | 18,028 |
Fuel swaps |  | Other Assets |  | 625 |  |  | — |  |  | Other long-term liabilities |  | — |  |  | 944 |
Total derivatives not designated as hedging instruments under 815-20 |  |  |  | 8,971 |  |  | 834 |  |  |  |  | — |  |  | 19,132 |
Total derivatives |  |  |  | $ | 97,519 |  |  | $ | 108,539 |  |  |  |  | $ | 173,193 |  |  | $ | 259,705 |
(1)Accounting Standard Codification 815-20 “Derivatives and Hedging.” e fair value and line item caption of derivative instruments recorded within our consolidated balance sheets for the cumulative basis adjustment for fair value hedges were as follows (in thousands):
Line Item in the Statement of Financial Position Where the Hedged Item is Included |  | Carrying Amount of the Hedged Liabilities |  | Cumulative amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liabilities
| As of September 30, 2021 |  | As of December 31, 2020 |  | As of September 30, 2021 |  | As of December 31, 2020
Current portion of debt and Long-term debt |  | $ | 659,209 |  |  | $ | 700,331 |  |  | $ | 10,413 |  |  | $ | 17,512 |
Derivative Instruments, Gain (Loss) | The location and amount of gain or (loss) recognized in income on fair value and cash flow hedging relationships were as follows (in thousands):
|  |  |  |  | Quarter Ended September 30, 2021 |  |  | Quarter Ended September 30, 2020
|  |  |  |  |  | Fuel Expense |  | Depreciation and Amortization Expenses |  | Interest Income (Expense) |  | Other Income (Expense) |  |  |  | Fuel Expense |  | Depreciation and Amortization Expenses |  | Interest Income (Expense) |  | Other Income (Expense)
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded |  |  | $118,127 |  | $325,907 |  | $(426,875) |  | $37,230 |  |  |  | $53,815 |  | $317,139 |  | $(254,332) |  | $(10,853)
The effects of fair value and cash flow hedging: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Gain or (loss) on fair value hedging relationships in Subtopic 815-20 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Interest contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  | Hedged items |  |  | n/a |  | n/a |  | $2,100 |  | $— |  |  |  | n/a |  | n/a |  | $2,379 |  | $—
|  |  | Derivatives designated as hedging instruments |  |  | n/a |  | n/a |  | $383 |  | $— |  |  |  | n/a |  | n/a |  | $39 |  | $—
| Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Interest contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  | Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income |  |  | n/a |  | n/a |  | $(11,418) |  | n/a |  |  |  | n/a |  | n/a |  | $(6,532) |  | n/a
|  | Commodity contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  | Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income |  |  | $10,600 |  | n/a |  | n/a |  | $(2) |  |  |  | $(5,598) |  | n/a |  | n/a |  | $536
|  | Foreign exchange contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  | Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income |  |  | n/a |  | $(3,905) |  | n/a |  | $(505) |  |  |  | n/a |  | $(3,782) |  | n/a |  | $(1,511)
|  |  |  |  | Nine Months Ended September 30, 2021 |  |  | Nine Months Ended September 30, 2020
|  |  |  |  |  | Fuel Expense |  | Depreciation and Amortization Expenses |  | Interest Income (Expense) |  | Other Income (Expense) |  |  |  | Fuel Expense |  | Depreciation and Amortization Expenses |  | Interest Income (Expense) |  | Other Income (Expense)
Total amounts of income and expense line items presented in the statement of financial performance in which the effects of fair value or cash flow hedges are recorded |  |  | $219,058 |  | $959,512 |  | $(994,669) |  | $66,771 |  |  |  | $327,275 |  | $961,226 |  | $(555,392) |  | $(127,537)
The effects of fair value and cash flow hedging: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Gain or (loss) on fair value hedging relationships in Subtopic 815-20 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Interest contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  | Hedged items |  |  | n/a |  | n/a |  | $7,098 |  | — |  |  |  | n/a |  | n/a |  | $(20,855) |  | $—
|  |  | Derivatives designated as hedging instruments |  |  | n/a |  | n/a |  | $148 |  | — |  |  |  | n/a |  | n/a |  | $23,338 |  | $—
| Gain or (loss) on cash flow hedging relationships in Subtopic 815-20 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Interest contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  | Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income |  |  | n/a |  | n/a |  | $(32,375) |  | n/a |  |  |  | n/a |  | n/a |  | $(15,939) |  | n/a
|  | Commodity contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  | Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income |  |  | $21,882 |  | n/a |  | n/a |  | $(416) |  |  |  | $(32,520) |  | n/a |  | n/a |  | $3,029
|  | Foreign exchange contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  | Amount of gain or (loss) reclassified from accumulated other comprehensive loss into income |  |  | n/a |  | $(11,541) |  | n/a |  | $(2,311) |  |  |  | n/a |  | $(10,899) |  | n/a |  | $(5,855)
Fair Value and Line Item Caption of Non-derivative Instruments | The carrying value and line item caption of non-derivative instruments designated as hedging instruments recorded within our consolidated balance sheets were as follows (in thousands):
|  |  |  | Carrying Value
Non-derivative instrument designated as hedging instrument under ASC 815-20 |  | Balance Sheet Location |  | As of September 30, 2021 |  | As of December 31, 2020
Foreign currency debt |  | Current portion of debt |  | $ | 39,207 |  |  | $ | 43,696 |
Foreign currency debt |  | Long-term debt |  | 68,566 |  |  | 219,335 |
|  |  |  | $ | 107,773 |  |  | $ | 263,031 |
Non Derivative Instruments Qualifying and Designated as Hedging Instruments in Net Investment Hedges | The effect of non-derivative instruments qualifying and designated as net investment hedging instruments on the consolidated financial statements was as follows (in thousands):
|  | Amount of Gain (Loss) Recognized in Other Comprehensive Loss |  |  |  |
Non-derivative instruments under ASC 815-20 Net Investment Hedging Relationships |  | Quarter Ended September 30, 2021 |  | Quarter Ended September 30, 2020 |  | Nine Months Ended September 30, 2021 |  | Nine Months Ended September 30, 2020 |  |  |  |  |  |  |  |  |
Foreign Currency Debt |  | $ | 2,585 |  |  | $ | (16,732) |  |  | $ | 5,593 |  |  | $ | (16,784) |  |  |  |  |  |  |  |  |  |  |
Not Designated as Hedging Instrument |
Derivative Instruments |
Derivative Instruments, Gain (Loss) | The effect of derivatives not designated as hedging instruments on the consolidated financial statements was as follows (in thousands):
|  |  |  | Amount of Gain (Loss) Recognized in Income on Derivatives
Derivatives Not Designated as Hedging Instruments under ASC 815-20 |  | Location of Gain (Loss) Recognized in Income on Derivatives |  | Quarter Ended September 30, 2021 |  | Quarter Ended September 30, 2020 |  | Nine Months Ended September 30, 2021 |  | Nine Months Ended September 30, 2020
Foreign currency forward contracts |  | Other income (expense) |  | $ | (12,880) |  |  | $ | 4,907 |  |  | $ | (25,854) |  |  | $ | (35,265) |
Fuel swaps |  | Other income (expense) |  | 8,222 |  |  | (13,112) |  |  | 35,858 |  |  | (89,471) |
|  |  |  | $ | (4,658) |  |  | $ | (8,205) |  |  | $ | 10,004 |  |  | $ | (124,736) |
Fair Value Hedging |
Derivative Instruments |
Schedule of Interest Rate Derivatives | At September 30, 2021 and December 31, 2020, we maintained interest rate swap agreements on the following fixed-rate debt instruments:
Debt Instrument | Swap Notional as of September 30, 2021 (in thousands) | Maturity | Debt Fixed Rate | Swap Floating Rate: LIBOR plus | All-in Swap Floating Rate as of September 30, 2021
Oasis of the Seas term loan | $ | 17,500 |  | October 2021 | 5.41% | 3.87% | 4.08%
Unsecured senior notes | 650,000 |  | November 2022 | 5.25% | 3.63% | 3.76%
| $ | 667,500 |  |  |  |  |
Derivative Instruments, Gain (Loss) | The effect of derivative instruments qualifying and designated as hedging instruments and the related hedged items in fair value hedges on the consolidated statements of comprehensive loss was as follows (in thousands):
Derivatives and Related Hedged Items under ASC 815-20 Fair Value Hedging Relationships |  | Location of Gain (Loss) Recognized in Income on Derivative and Hedged Item |  | Amount of Gain (Loss) Recognized in Income on Derivative |  | Amount of Gain (Loss) Recognized in Income on Hedged Item
Quarter Ended September 30, 2021 |  | Quarter Ended September 30, 2020 |  | Nine Months Ended September 30, 2021 |  | Nine Months Ended September 30, 2020 |  | Quarter Ended September 30, 2021 |  | Quarter Ended September 30, 2020 |  | Nine Months Ended September 30, 2021 |  | Nine Months Ended September 30, 2020
Interest rate swaps |  | Interest expense, net of interest capitalized |  | $ | 383 |  |  | $ | 39 |  |  | $ | 148 |  |  | $ | 23,338 |  |  | $ | 2,100 |  |  | $ | 2,379 |  |  | $ | 7,098 |  |  | $ | (20,855) |
Cash flow hedge |
Derivative Instruments |
Schedule of Interest Rate Derivatives | At September 30, 2021 and December 31, 2020, we maintained interest rate swap agreements on the following floating-rate debt instruments:
Debt Instrument | Swap Notional as of September 30, 2021 (in thousands) | Maturity | Debt Floating Rate | All-in Swap Fixed Rate
Celebrity Reflection term loan | $ | 190,896 |  | October 2024 | LIBOR plus | 0.40% | 2.85%
Quantum of the Seas term loan | 336,875 |  | October 2026 | LIBOR plus | 1.30% | 3.74%
Anthem of the Seas term loan | 362,500 |  | April 2027 | LIBOR plus | 1.30% | 3.86%
Ovation of the Seas term loan | 484,167 |  | April 2028 | LIBOR plus | 1.00% | 3.16%
Harmony of the Seas term loan (1) | 468,736 |  | May 2028 | EURIBOR plus | 1.15% | 2.26%
Odyssey of the Seas term loan (2) | 440,833 |  | October 2032 | LIBOR plus | 0.96% | 3.21%
Odyssey of the Seas term loan (2) | 191,667 |  | October 2032 | LIBOR plus | 0.96% | 2.84%
| $ | 2,475,674 |  |  |  |  |
(1)Interest rate swap agreements hedging the Euro-denominated term loan for Harmony of the Seas include EURIBOR zero-floor matching the hedged debt EURIBOR zero-floor. Amount presented is based on the exchange rate as of September 30, 2021. (2)Interest rate swap agreements hedging the term loan of Odyssey of the Seas include LIBOR zero-floors matching the debt LIBOR zero-floor. The effective dates of the $440.8 million and $191.7 million interest rate swap agreements are October 2020 and October 2022, respectively. The unsecured term loan for the financing of Odyssey of the Seas was drawn on March 2021.
Derivative Instruments, Gain (Loss) | The effect of derivative instruments qualifying and designated as cash flow hedging instruments on the consolidated financial statements was as follows (in thousands):.
Derivatives under ASC 815-20 Cash Flow Hedging Relationships |  | Amount of Gain (Loss) Recognized in Accumulated Other Comprehensive Loss on Derivatives |  | Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income |  | Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income |  |  |  |
Quarter Ended September 30, 2021 |  | Quarter Ended September 30, 2020 |  | Nine Months Ended September 30, 2021 |  | Nine Months Ended September 30, 2020 |  |  | Quarter Ended September 30, 2021 |  | Quarter Ended September 30, 2020 |  | Nine Months Ended September 30, 2021 |  | Nine Months Ended September 30, 2020 |  |  |  |  |  |  |  |  |
Interest rate swaps |  | $ | 1,534 |  |  | $ | (42,488) |  |  | $ | 29,228 |  |  | $ | (90,677) |  |  | Interest expense, net of interest capitalized |  | $ | (11,418) |  |  | $ | (6,532) |  |  | $ | (32,376) |  |  | $ | (15,939) |  |  |  |  |  |  |  |  |  |  |
Foreign currency forward contracts |  | (48,221) |  |  | 96,821 |  |  | (150,376) |  |  | 39,161 |  |  | Depreciation and amortization expenses |  | (3,905) |  |  | (3,782) |  |  | (11,541) |  |  | (10,899) |  |  |  |  |  |  |  |  |  |  |
Foreign currency forward contracts |  | — |  |  | — |  |  | — |  |  | — |  |  | Other income (expense) |  | (505) |  |  | (1,511) |  |  | (2,311) |  |  | (5,855) |  |  |  |  |  |  |  |  |  |  |
Fuel swaps |  | — |  |  | — |  |  | — |  |  | — |  |  | Other income (expense) |  | (2) |  |  | 536 |  |  | (416) |  |  | 3,029 |  |  |  |  |  |  |  |  |  |  |
Fuel swaps |  | 28,193 |  |  | (5,085) |  |  | 144,900 |  |  | (120,807) |  |  | Fuel |  | 10,600 |  |  | (5,598) |  |  | 21,882 |  |  | (32,520) |  |  |  |  |  |  |  |  |  |  |
|  | $ | (18,494) |  |  | $ | 49,248 |  |  | $ | 23,752 |  |  | $ | (172,323) |  |  |  |  | $ | (5,230) |  |  | $ | (16,887) |  |  | $ | (24,762) |  |  | $ | (62,184) |  |  |  |  |  |  |  |  |  |  |
The table below represents amounts excluded from the assessment of effectiveness for our net investment hedging instruments for which the difference between changes in fair value and periodic amortization is recorded in accumulated other comprehensive loss (in thousands):
Gain (Loss) Recognized in Income (Net Investment Excluded Components) |  |  |  | Nine Months Ended September 30, 2021
Net inception fair value at January 1, 2021 |  |  |  | $ | (1,915) |
Amount of gain recognized in income on derivatives for the nine month period ended September 30, 2021 |  |  |  | 4,966 |
Amount of gain (loss) remaining to be amortized in accumulated other comprehensive loss, as of September 30, 2021 |  |  |  | (3,141) |
Fair value at September 30, 2021 |  |  |  | $ | (90) |

X
- Definition Tabular disclosure of non derivative instruments qualifying and designated as hedging instruments in net investment hedges. + References No definition available. + Details
Name: | rcl_NonDerivativeInstrumentsQualifyingAndDesignatedAsHedgingInstrumentsInNetInvestmentHedgesTableTextBlock
Namespace Prefix: | rcl_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the carrying value of non-derivative instruments designated as hedging instruments. + References No definition available. + Details
Name: | rcl_NonDerivativeInstrumentsTableTextBlock
Namespace Prefix: | rcl_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_DerivativeLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities by class, including financial instruments measured at fair value that are classified in shareholders' equity, if any, that are measured at fair value on a nonrecurring basis in periods after initial recognition (for example, impaired assets). Disclosures may include, but are not limited to: (a) the fair value measurements recorded and the reasons for the measurements and (b) the level within the fair value hierarchy in which the fair value measurements are categorized in their entirety (levels 1, 2, 3). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123874694&loc=d3e19207-110258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=123874694&loc=d3e19207-110258 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=123874694&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnNonrecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative and other financial assets that are subject to offsetting, including master netting arrangements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225877-175312 + Details
Name: | us-gaap_OffsettingAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative and other financial liabilities that are subject to offsetting, including master netting arrangements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225862-175312 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=51824906&loc=SL20225877-175312 + Details
Name: | us-gaap_OffsettingLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4E -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5624181-113959 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5618551-113959 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959 + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsGainLossInStatementOfFinancialPerformanceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and fair value amounts of derivative instruments (and nonderivative instruments that are designated and qualify as hedging instruments) reported in the statement of financial position. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5624163-113959 + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsInStatementOfFinancialPositionFairValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123874694&loc=d3e19207-110258 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=123874694&loc=d3e19207-110258 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest rate derivatives, including, but not limited to, the fair value of the derivatives, statement of financial position location, and statement of financial performance location of these instruments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959 + Details
Name: | us-gaap_ScheduleOfInterestRateDerivativesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of price risk derivatives, including, but not limited to, the fair value of the derivatives, statement of financial position location, and statement of financial performance location of these instruments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -URI http://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959 + Details
Name: | us-gaap_ScheduleOfPriceRiskDerivativesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_HedgingDesignationAxis=us-gaap_NondesignatedMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DerivativeInstrumentsGainLossByHedgingRelationshipAxis=us-gaap_FairValueHedgingMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DerivativeInstrumentsGainLossByHedgingRelationshipAxis=us-gaap_CashFlowHedgingMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |