XML 80 R61.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Schedule of Long-Term Debt) (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Feb. 29, 2020
Long-Term Debt      
Total debt $ 21,453,872,000 $ 19,643,806,000  
Less: unamortized debt issuance costs (363,532,000) (314,763,000)  
Total debt, net of unamortized debt issuance costs 21,090,340,000 19,329,043,000  
Less—current portion including commercial paper (2,243,131,000) (1,371,087,000)  
Long-term portion $ 18,847,209,000 $ 17,957,956,000  
Weighted average interest rate 5.47% 6.02%  
Unsecured UK Commercial paper      
Long-Term Debt      
Long-term debt $ 0 $ 409,319,000  
Fixed rate debt:      
Long-Term Debt      
Long-term debt 12,377,882,000 11,024,809,000  
Unsecured senior notes      
Long-Term Debt      
Long-term debt 5,604,498,000 2,464,994,000  
Secured senior notes      
Long-Term Debt      
Long-term debt 2,354,037,000 3,895,166,000  
Unsecured term loans      
Long-Term Debt      
Long-term debt 2,860,567,000 3,210,161,000  
Convertible notes      
Long-Term Debt      
Long-term debt 1,558,780,000 1,454,488,000  
Total variable rate debt      
Long-Term Debt      
Long-term debt 8,603,715,000 8,405,632,000  
Unsecured revolving credit facilities      
Long-Term Debt      
Long-term debt $ 2,899,342,000 3,289,000,000  
Maximum borrowing capacity   3,500,000,000  
Unsecured revolving credit facilities | Unsecured Revolving Credit Facility Due 2024, $1.9 billion      
Long-Term Debt      
Long term debt, current interest rate (as a percent) 1.51%    
Maximum borrowing capacity $ 1,900,000,000   $ 1,700,000,000
Long term debt, facility fee (as a percent) 0.20%    
Unsecured revolving credit facilities | Unsecured Revolving Credit Facility due 2024, $1.3 billion      
Long-Term Debt      
Long term debt, current interest rate (as a percent) 1.91%    
Maximum borrowing capacity $ 1,300,000,000    
USD unsecured term loan      
Long-Term Debt      
Long-term debt 5,018,740,000 4,002,249,000  
Euro unsecured term loan      
Long-Term Debt      
Long-term debt 685,633,000 705,064,000  
Finance lease liabilities      
Long-Term Debt      
Long-term debt $ 472,275,000 $ 213,365,000  
LIBOR | Unsecured revolving credit facilities | Unsecured Revolving Credit Facility Due 2024, $1.9 billion      
Long-Term Debt      
Margin on floating rate base (as a percent) 1.30%    
Minimum | Unsecured senior notes      
Long-Term Debt      
Long term debt, stated interest rate (as a percent) 3.70%    
Minimum | Secured senior notes      
Long-Term Debt      
Long term debt, stated interest rate (as a percent) 10.88%    
Minimum | Unsecured term loans      
Long-Term Debt      
Long term debt, stated interest rate (as a percent) 2.53%    
Minimum | Convertible notes      
Long-Term Debt      
Long term debt, stated interest rate (as a percent) 2.88%    
Minimum | Unsecured revolving credit facilities      
Long-Term Debt      
Long term debt, current interest rate (as a percent) 1.51%    
Minimum | USD unsecured term loan      
Long-Term Debt      
Long term debt, current interest rate (as a percent) 0.71%    
Minimum | Euro unsecured term loan      
Long-Term Debt      
Long term debt, current interest rate (as a percent) 1.74%    
Maximum | Unsecured senior notes      
Long-Term Debt      
Long term debt, stated interest rate (as a percent) 9.13%    
Maximum | Secured senior notes      
Long-Term Debt      
Long term debt, stated interest rate (as a percent) 11.50%    
Maximum | Unsecured term loans      
Long-Term Debt      
Long term debt, stated interest rate (as a percent) 5.41%    
Maximum | Convertible notes      
Long-Term Debt      
Long term debt, stated interest rate (as a percent) 4.25%    
Maximum | Unsecured revolving credit facilities      
Long-Term Debt      
Long term debt, current interest rate (as a percent) 1.91%    
Maximum | Unsecured revolving credit facilities | Unsecured Revolving Credit Facility due 2024, $1.3 billion      
Long-Term Debt      
Long term debt, facility fee (as a percent) 0.30%    
Maximum | USD unsecured term loan      
Long-Term Debt      
Long term debt, current interest rate (as a percent) 3.17%    
Maximum | Euro unsecured term loan      
Long-Term Debt      
Long term debt, current interest rate (as a percent) 2.25%    
Maximum | LIBOR | Unsecured revolving credit facilities | Unsecured Revolving Credit Facility due 2024, $1.3 billion      
Long-Term Debt      
Margin on floating rate base (as a percent) 1.70%