XML 91 R60.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Narrative) (Details) - USD ($)
shares in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 30, 2023
Feb. 28, 2023
Sep. 30, 2024
Aug. 31, 2024
Jun. 30, 2024
May 31, 2024
Mar. 31, 2024
Nov. 30, 2023
Oct. 31, 2023
Jun. 30, 2023
Dec. 31, 2024
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Aug. 31, 2022
Long-Term Debt                              
Weighted average interest rate (as a percent)                     5.03%   5.03% 6.06%  
Minimum | Up-front payment arrangement                              
Long-Term Debt                              
Credit agency fees, percentage of loan amount payable                         2.35%    
Maximum | Up-front payment arrangement                              
Long-Term Debt                              
Credit agency fees, percentage of loan amount payable                         5.48%    
Unsecured senior notes                              
Long-Term Debt                              
Loss on extinguishment of debt                         $ 61,000,000    
Weighted average interest rate (as a percent)                     5.59%   5.59%    
Convertible notes                              
Long-Term Debt                              
Principal                     $ 322,000,000   $ 322,000,000 $ 1,150,000,000  
Weighted average interest rate (as a percent)                     6.00%   6.00%    
Secured senior notes                              
Long-Term Debt                              
Weighted average interest rate (as a percent)                     0.00%   0.00%    
Unsecured term loans                              
Long-Term Debt                              
Weighted average interest rate (as a percent)                     3.27%   3.27%    
Convertible Senior Notes Due 2025 | Unsecured senior notes                              
Long-Term Debt                              
Interest rate       6.00%                      
Principal amount       $ 827,000,000                      
Convertible notes shares issued (in shares)       11,400                      
Convertible notes, cash portion       $ 827,000,000                      
Induced conversion of convertible debt                         $ 119,000,000    
Convertible Senior Notes Due 2025 | Convertible notes                              
Long-Term Debt                              
Interest rate                             6.00%
Convertible Senior Notes 4.25%, Due 2023 | Convertible notes                              
Long-Term Debt                              
Interest rate                   4.25%          
Convertible notes shares issued (in shares)                   374          
Outstanding balance                   $ 350,000,000          
Convertible notes cash settlement                   $ 338,000,000          
Convertible Senior Notes 2.875%, Due 2023 | Convertible notes                              
Long-Term Debt                              
Interest rate 2.875%             2.875%              
Convertible notes shares issued (in shares) 147                            
Outstanding balance $ 225,000,000             $ 225,000,000              
Convertible notes cash settlement $ 225,000,000             $ 225,000,000              
Senior Unsecured Notes Due 2032 | Unsecured senior notes                              
Long-Term Debt                              
Interest rate             6.25%                
Principal             $ 1,250,000,000                
Proceeds from unsecured debt             $ 1,240,000,000                
Senior Notes Due 2027 | Unsecured senior notes                              
Long-Term Debt                              
Interest rate             11.625%                
Repayment of debt             $ 1,250,000,000                
Loss on extinguishment of debt                         116,000,000    
Senior Unsecured Notes Due 2033 | Unsecured senior notes                              
Long-Term Debt                              
Interest rate       6.00%                      
Principal       $ 2,000,000,000                      
Proceeds from unsecured debt       $ 1,980,000,000                      
Senior Notes Due 2029 | Unsecured senior notes                              
Long-Term Debt                              
Interest rate       9.25%                      
Repayment of debt       $ 1,000,000,000                      
Senior Secured Notes Due 2029 | Unsecured senior notes                              
Long-Term Debt                              
Interest rate       8.25%                      
Repayment of debt       $ 1,000,000,000                      
Loss on extinguishment of debt                     $ 142,000,000        
Senior Unsecured Notes Due 2031 | Unsecured senior notes                              
Long-Term Debt                              
Interest rate     5.63%                        
Principal     $ 1,500,000,000                        
Proceeds from unsecured debt     $ 1,490,000,000                        
Senior Notes Due 2030 | Unsecured senior notes                              
Long-Term Debt                              
Interest rate     7.25%                        
Repayment of debt     $ 700,000,000                        
Silver MoonTerm Loan Due 2028 | Secured senior notes                              
Long-Term Debt                              
Repayment of debt                     138,000,000        
Senior Guaranteed Notes Due January 2030 | Unsecured senior notes                              
Long-Term Debt                              
Interest rate   7.25%                          
Principal   $ 700,000,000                          
Senior Secured Notes Due 2025 | Secured senior notes                              
Long-Term Debt                              
Interest rate                           11.50%  
Repayment of debt                           $ 1,400,000,000  
Loss on extinguishment of debt                           $ 105,000,000  
Silver Ray Unsecured Term Loan | Unsecured term loans                              
Long-Term Debt                              
Interest rate           4.33%                  
Proceeds from unsecured debt           $ 507,000,000                  
Debt instrument, term (in years)           12 years                  
Silver Ray Unsecured Term Loan | Unsecured term loans | Euler Hermes                              
Long-Term Debt                              
Percentage of unsecured term loan guaranteed by an export credit agency           95.00%                  
Utopia of the Seas Unsecured Term Loan | Unsecured term loans                              
Long-Term Debt                              
Interest rate         3.00%             3.00%      
Proceeds from unsecured debt         $ 1,500,000,000                    
Debt instrument, term (in years)         12 years                    
Utopia of the Seas Unsecured Term Loan | Unsecured term loans | BpiFAE                              
Long-Term Debt                              
Percentage of unsecured term loan guaranteed by an export credit agency         100.00%                    
Export Credit Facilities                              
Long-Term Debt                              
Repayment of debt                       $ 839,000,000      
Novation Agreement | Unsecured term loans                              
Long-Term Debt                              
Interest rate                   4.21%          
Proceeds from unsecured debt                   $ 503,000,000          
Debt instrument, term (in years)                   12 years          
Novation Agreement | Unsecured term loans | Euler Hermes                              
Long-Term Debt                              
Percentage of unsecured term loan guaranteed by an export credit agency                   95.00%          
Celebrity Ascent Unsecured Term Loan | Unsecured term loans                              
Long-Term Debt                              
Interest rate 3.18%             3.18%              
Proceeds from unsecured debt               $ 844,000,000              
Debt instrument, term (in years)               12 years              
Margin on floating rate base (as a percent)               1.45%              
Weighted average interest rate (as a percent) 3.33%             3.33%              
Celebrity Ascent Unsecured Term Loan | Unsecured term loans | BpiFAE                              
Long-Term Debt                              
Percentage of unsecured term loan guaranteed by an export credit agency               100.00%              
Icon Of The Seas Unsecured Term Loan | Unsecured term loans                              
Long-Term Debt                              
Interest rate 3.56%             3.56%              
Proceeds from unsecured debt               $ 1,800,000,000              
Debt instrument, term (in years)               12 years              
Weighted average interest rate (as a percent) 4.76%             4.76%              
Icon Of The Seas Unsecured Term Loan | Unsecured term loans | Minimum                              
Long-Term Debt                              
Margin on floating rate base (as a percent)               1.53%              
Icon Of The Seas Unsecured Term Loan | Unsecured term loans | Maximum                              
Long-Term Debt                              
Margin on floating rate base (as a percent)               1.58%              
Icon Of The Seas Unsecured Term Loan | Unsecured term loans | Euler Hermes                              
Long-Term Debt                              
Percentage of unsecured term loan guaranteed by an export credit agency               95.00%              
Icon Of The Seas Unsecured Term Loan | Unsecured term loans | Finnvera                              
Long-Term Debt                              
Percentage of unsecured term loan guaranteed by an export credit agency               100.00%              
Credit agreement | Term Loan Facility                              
Long-Term Debt                              
Debt terminated   $ 700,000,000                          
Debt instrument, term (in years)   364 days                          
Credit agreement | Senior Unsecured Note, Backstop Committed Financing                              
Long-Term Debt                              
Debt terminated   $ 350,000,000                          
Revolving Credit Facility | Credit agreement                              
Long-Term Debt                              
Increase in credit agreements                     355,000,000        
Remaining borrowing capacity                     3,700,000,000   3,700,000,000    
Revolving Credit Facility | Aggregate Revolving Capacity, October 2024 | Credit agreement                              
Long-Term Debt                              
Maximum borrowing capacity                     4,100,000,000   4,100,000,000    
Revolving Credit Facility | Aggregate Revolving Capacity, October 2026 | Credit agreement                              
Long-Term Debt                              
Maximum borrowing capacity                     2,040,000,000.00   2,040,000,000.00    
Revolving Credit Facility | Aggregate Revolving Capacity, October 2028 | Credit agreement                              
Long-Term Debt                              
Maximum borrowing capacity                     $ 2,040,000,000.00   $ 2,040,000,000.00    
Revolving Credit Facility | Unsecured Term Loan Due October 2023 | Credit agreement                              
Long-Term Debt                              
Remaining borrowing capacity                 $ 600,000,000            
Repayment of debt                 $ 502,000,000