XML 29 R13.htm IDEA: XBRL DOCUMENT v3.25.2
Debt
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Debt
Note 6. Debt
Debt consists of the following (in millions):
Weighted Average Rate (1)
Maturities ThroughAs of June 30, 2025As of December 31, 2024
Fixed rate debt:
Unsecured senior notes
5.59%
2026 - 2033$9,699 $9,699 
Unsecured term loans
3.25%
2027 - 20367,332 7,687 
Convertible notes
6.00%
2025106 322 
Total fixed rate debt17,137 17,708 
Variable rate debt:
Unsecured revolving credit facilities (2)
—%
2028 / 2030— 340 
USD unsecured term loans
5.67%
2026 - 20372,046 2,227 
Euro unsecured term loan
3.28%
2028205 212 
Total variable rate debt2,251 2,779 
Finance lease liabilities115 117 
Total debt (3)
19,503 20,604 
Less: unamortized debt issuance costs(489)(528)
Total debt, net of unamortized debt issuance costs19,014 20,076 
Less—current portion (1,402)(1,603)
Long-term portion$17,612 $18,473 
(1) Weighted average interest rates are based on outstanding loan balance as of June 30, 2025, and for variable rate debt include either EURIBOR or Term SOFR plus the applicable margin.
(2) Advances under our unsecured revolving credit facilities accrue interest at Term SOFR plus an interest rate margin of 1.10%. Based on applicable Term SOFR rates, as of June 30, 2025, the interest rate under the unsecured credit facilities was 5.42%. We also pay a facility fee of 0.15% of the total commitments under such facility.
(3) At June 30, 2025 and December 31, 2024, the weighted average interest rate for total debt was 4.64% and 5.03%, respectively.
Unsecured revolving credit facilities
In May 2025, we amended our two revolving credit facilities, bringing our aggregate revolving credit capacity to $6.4 billion, and extended the termination date of one of the revolving credit facilities from October 2026 to October 2030. The commitments are split evenly between the two facilities and are scheduled to mature in October 2028 and October 2030. As of June 30, 2025, our unsecured revolving credit facilities were undrawn.
Convertible Notes due 2025
In March 2025, we completed a privately negotiated exchange with a limited number of holders of the 6.00% Convertible Senior Notes due 2025. The holders exchanged approximately $213 million in aggregate principal amount for approximately 3 million shares of common stock and $214 million in cash, including accrued interest. The convertible notes exchange resulted in an immaterial induced conversion expense.
Export credit facilities and agency guarantees
In July 2025, we took delivery of Star of the Seas. To finance the delivery, we borrowed a total of $1.6 billion under the committed financing agreement, resulting in an unsecured term loan which is 95% guaranteed by Finnvera plc. The unsecured term loan amortizes semi-annually over 12 years and bears interest primarily at a fixed rate of 3.76% per annum.
All of our unsecured ship financing term loans are guaranteed by the export credit agency in the respective country in which the ship is constructed. For the majority of the loans as of June 30, 2025, we pay to the applicable export credit agency, depending on the financing agreement, an upfront fee of 2.35% to 5.48% of the maximum loan amount in consideration for these guarantees. We amortize the fees through interest expense that are paid upfront over the life of the loan. We classify these fees within Amortization of debt issuance costs, discounts and premiums in our consolidated statements of cash flows. Prior to
the loan being drawn, we present these fees within Other assets in our consolidated balance sheets. Once the loan is drawn, such fees are classified as a discount to the related loan, or contra-liability account, within Current portion of long-term debt or long-term debt.
Debt covenants
Our revolving credit facilities, the majority of our term loans, and certain of our credit card processing agreements, contain covenants that require us, among other things, to maintain a fixed charge coverage ratio, and limit our net debt-to-capital ratio. As of June 30, 2025, we were in compliance with our debt covenants and we estimate we will be in compliance for the next twelve months.
Annual maturities
The following is a schedule of annual maturities on our total debt, including finance leases, as of June 30, 2025 for each of the next five years (in millions):
Year
As of June 30, 2025 (1)
Remainder of 2025$755 
20262,943 
20272,603 
20283,085 
20291,006 
Thereafter9,111 
$19,503 
(1)    Debt denominated in other currencies is calculated based on the applicable exchange rate at June 30, 2025.