XML 28 R13.htm IDEA: XBRL DOCUMENT
v3.26.1

Debt | 3 Months Ended
--- | ---
Mar. 31, 2026
Debt Disclosure [Abstract] |
Debt | Note 6. Debt Debt consists of the following (in millions):
|  | Weighted Average Rate (1) |  | Maturities Through |  | As of March 31, 2026 |  | As of December 31, 2025
Fixed rate debt: |  |  |  |  |  |  |  |
Unsecured senior notes |  | 5.52% |  | 2027 - 2038 |  | $ | 12,041 |  |  | $ | 11,197 |
Unsecured term loans |  | 3.32% |  | 2026 - 2037 |  | 7,832 |  |  | 8,024 |
Total fixed rate debt |  |  |  |  |  | 19,873 |  |  | 19,221 |
Variable rate debt: |  |  |  |  |  |  |  |
Unsecured revolving credit facilities (2) |  | —% |  | 2028 - 2030 |  | — |  |  | — |
USD unsecured term loan |  | 5.17% |  | 2026 - 2037 |  | 1,376 |  |  | 2,328 |
Euro unsecured term loan |  | 3.62% |  | 2026 - 2042 |  | 203 |  |  | 194 |
Total variable rate debt |  |  |  |  |  | 1,579 |  |  | 2,522 |
Finance lease liabilities |  |  |  |  |  | 159 |  |  | 159 |
Total debt (3) |  |  |  |  |  | 21,611 |  |  | 21,902 |
Less: unamortized debt issuance costs |  |  |  |  |  | (497) |  |  | (557) |
Total debt, net of unamortized debt issuance costs |  |  |  |  |  | 21,114 |  |  | 21,345 |
Less—current portion |  |  |  |  |  | (1,448) |  |  | (3,180) |
Long-term portion |  |  |  |  |  | $ | 19,666 |  |  | $ | 18,165 |
(1) Weighted average interest rates are based on outstanding loan balance as of March 31, 2026, and for variable rate debt include either EURIBOR or Term SOFR plus the applicable margin. (2) Advances under our unsecured revolving credit facilities accrue interest at Term SOFR plus an interest rate margin of 1.02%. Based on applicable Term SOFR rates, as of March 31, 2026, the interest rate under the unsecured credit facilities was 4.68%. We also pay a facility fee of 0.11% of the total commitments under such facility. (3) At March 31, 2026 and December 31, 2025, the weighted average interest rate for total debt was 4.68% and 4.69%, respectively. Unsecured Revolving Credit Facilities As of March 31, 2026 our aggregate revolving credit capacity is $6.4 billion. The commitments are split evenly between the two facilities and are scheduled to mature in October 2028 and October 2030. As of March 31, 2026, our unsecured revolving credit facilities were undrawn. Debt financing transactions In February 2026, we issued $1.25 billion of senior notes due in 2033, and $1.25 billion of senior notes due in 2038, for net proceeds of approximately $2.5 billion. Interest accrues on the notes at a fixed rate of 4.750% and 5.250% per annum and is payable semi-annually in arrears, respectively. The net proceeds from the offering were primarily used to refinance the senior notes maturing in 2026 and any remaining net proceeds to repay existing indebtedness. The repayment resulted in an immaterial loss on extinguishment of debt recognized within Interest expense, net of interest capitalized within our consolidated statements of comprehensive income (loss) for the three months ended March 31, 2026. Export credit facilities and agency guarantees All of our unsecured ship financing term loans are guaranteed by the export credit agency in the respective country in which the ship is constructed. For the majority of the loans as of March 31, 2026, we pay to the applicable export credit agency, depending on the financing agreement, an average per ship upfront fee ranging from 2.35% to 4.53% of the maximum loan amount in consideration for these guarantees. We amortize the fees that are paid upfront over the life of the loan through Interest expense, net of interest capitalized. We classify these fees within Amortization of debt issuance costs, discounts and premiums in our consolidated statements of cash flows. Prior to the loan being drawn, we present these fees within Other assets in our consolidated balance sheets. Once the loan is drawn, such fees are classified as a discount to the related loan, or contra-liability account, within Current portion of long-term debt or long-term debt. Debt covenants Our revolving credit facilities, the majority of our term loans, and certain of our credit card processing agreements, contain covenants that require us, among other things, to maintain a fixed charge coverage ratio, and limit our net debt-to-capital ratio. As of March 31, 2026, we were in compliance with our debt covenants and we estimate we will be in compliance for the next twelve months. Annual maturities The following is a schedule of annual maturities on our total debt, including finance leases, as of March 31, 2026 for each of the next five years (in millions):
Year | As of March 31, 2026 (1)
Remainder of 2026 | $ | 1,215 |
2027 | 2,545 |
2028 | 3,136 |
2029 | 1,058 |
2030 | 1,008 |
Thereafter | 12,649 |
| $ | 21,611 |
(1) Debt denominated in other currencies is calculated based on the applicable exchange rate at March 31, 2026.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent + Details
Name: | us-gaap_LongTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration