XML 207 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Financial Information by Segment
The table below presents revenue, significant expenses regularly provided to the CODM and Adjusted Operating Income by reportable segment. The CODM, identified as the Company's CEO, utilizes the Adjusted Operating Income measure to assess the profitability of the Company and each of its reportable segments each quarter. Adjusted Operating Income is also used in our budgeting and forecasting processes, enabling the allocation of capital resources across the Company's strategic initiatives.
Year Ended December 31,
20242023
MA
MIS
EliminationsConsolidated
MA
MIS
EliminationsConsolidated
Total external revenue$3,295 $3,793 $ $7,088 $3,056 $2,860 $— $5,916 
Intersegment revenue13 193 (206) 13 186 (199)— 
Revenue3,308 3,986 (206)7,088 3,069 3,046 (199)5,916 
Compensation expense
1,370 1,169  2,539 1,238 1,003 — 2,241 
Non-compensation expense
731 410  1,141 708 370 — 1,078 
Intersegment expense
193 13 (206) 186 13 (199)— 
Operating, SG&A2,294 1,592 (206)3,680 2,132 1,386 (199)3,319 
Adjusted Operating Income1,014 2,394  3,408 937 1,660 — 2,597 
Add:
Depreciation and amortization353 78  431 298 75 — 373 
Restructuring42 17  59 59 28 — 87 
Charges related to asset abandonment43   43 — — — — 
Operating Income$2,875 $2,137 
Non-operating (expense) income, net$(176)$(202)
Income before provision for income taxes$2,699 $1,935 
Year Ended December 31, 2022
MAMISEliminationsConsolidated
Total external revenue$2,769 $2,699 $— $5,468 
Intersegment revenue174 (182)— 
Revenue2,777 2,873 (182)5,468 
Compensation expense1,116 940 — 2,056 
Non-compensation expense647 437 — 1,084 
Intersegment expense174 (182)— 
Operating, SG&A1,937 1,385 (182)3,140 
Adjusted Operating Income840 1,488 — 2,328 
Add:
Depreciation and amortization250 81 — 331 
Restructuring49 65 — 114 
Operating income$1,883 
Non-operating (expense) income, net$(123)
Income before provision for income taxes$1,760 
Restructuring Expenses Included in Consolidated Statements of Operations
Total expenses included in the accompanying consolidated statements of operations related to the aforementioned restructuring programs are outlined below:
Year ended December 31,
Cumulative expense incurred
202420232022
2022 - 2023 Geolocation Restructuring Program
Employee Termination Costs$14 $51 $85 $150 
Real Estate Related Costs (1)
 36 27 63 
Other Costs (2)
 — 1 
Total 2022-2023 Geolocation Restructuring Program Costs
$14 $87 $113 $214 
Strategic and Operational Efficiency Restructuring Program
Employee Termination Costs (3)
$41 $— $— $41 
Other Costs (2)
4 — — 4 
Total Strategic and Operational Efficiency Restructuring Program Costs
$45 $— $— $45 
Total Restructuring$59 $87 $113 
(1)For the year ended December 31, 2023, primarily includes ROU Asset impairment charges. For the year ended December 31, 2022, primarily includes ROU Asset and leasehold improvement impairment charges and the non-cash acceleration of amortization of abandoned ROU Assets and leasehold improvements. The fair value of the impaired assets in both periods was determined by utilizing the present value of the estimated future cash flows attributable to the assets. The fair value of those assets subsequent to the impairment for the year ended December 31, 2023 was $4 million and was categorized as Level 3 within the ASC Topic 820 fair value hierarchy. The fair value of those assets subsequent to the impairment for the year ended December 31, 2022 was $0.
(2)Primarily includes professional service fees related to execution of the restructuring program.
(3)Primarily includes severance costs and expense related to the modification of equity awards.
The table below shows cumulative restructuring expense incurred through December 31, 2024 by reportable segment.
MAMISTotal
2022 - 2023 Geolocation Restructuring Program$116 $98 $214 
Strategic and Operational Efficiency Restructuring Program
$34 $11 $45 
Company's Reportable Segment Revenues Disaggregated by Segment and Geographic Region
CONSOLIDATED REVENUE AND LONG-LIVED ASSETS INFORMATION BY GEOGRAPHIC AREA
Year Ended December 31,
202420232022
Revenue:
U.S.$3,836 $3,071 $2,865 
Non-U.S.:
EMEA2,174 1,886 1,708 
Asia-Pacific629 570 539 
Americas449 389 356 
Total Non-U.S.3,252 2,845 2,603 
Total$7,088 $5,916 $5,468 
Long-lived assets at December 31:
U.S.$4,395 $4,323 $4,408 
Non-U.S.4,361 4,562 4,489 
Total$8,756 $8,885 $8,897