XML 148 R43.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Financial Information by Segment
The table below shows revenue, significant expenses regularly provided to the CODM and Adjusted Operating Income by reportable segment. The CODM, identified as the Company's CEO, utilizes the Adjusted Operating Income measure to assess the profitability of the Company and each of its reportable segments each quarter. Adjusted Operating Income is used in our budgeting and forecasting process, enabling the allocation of capital resources across the Company's strategic initiatives.
Three Months Ended June 30,
20252024
MA
MIS
Eliminations
Consolidated
MA
MIS
Eliminations
Consolidated
Total external revenue$888 $1,010 $ $1,898 $802 $1,015 $— $1,817 
Intersegment revenue3 50 (53) 49 (53)— 
Revenue891 1,060 (53)1,898 806 1,064 (53)1,817 
Compensation expense
355 280  635 336 277 — 613 
Non-compensation expense
200 97  297 191 111 — 302 
Intersegment expense
50 3 (53) 49 (53)— 
Operating, SG&A605 380 (53)932 576 392 (53)915 
Adjusted Operating Income$286 $680 $ $966 $230 $672 $— $902 
Less:

Depreciation and
amortization
97 23  120 90 20 — 110 
Restructuring18 9  27 — 
Charges related to asset abandonment1   1 15 — — 15 
Operating Income$818 $775 
Non-operating (expense) income, net
$(46)$(56)
Income before provision for income taxes
$772 $719 
Six Months Ended June 30,
20252024
MA
MIS
Eliminations
Consolidated
MA
MIS
Eliminations
Consolidated
Total external revenue$1,747 $2,075 $ $3,822 $1,601 $2,002 $— $3,603 
Intersegment revenue6 99 (105) 96 (103)— 
Revenue1,753 2,174 (105)3,822 1,608 2,098 (103)3,603 
Compensation expense
717 560  1,277 673 549 — 1,222 
Non-compensation expense
392 193  585 371 202 — 573 
Intersegment expense
99 6 (105) 96 (103)— 
Operating, SG&A1,208 759 (105)1,862 1,140 758 (103)1,795 
Adjusted Operating Income$545 $1,415 $ $1,960 $468 $1,340 $— $1,808 
Less:

Depreciation and
amortization
191 42  233 172 38 — 210 
Restructuring44 16  60 — 
Charges related to asset abandonment3   3 15 — — 15 
Operating Income$1,664 $1,576 
Non-operating (expense) income, net
$(88)$(105)
Income before provision for income taxes
$1,576 $1,471 
Restructuring Expenses Included in Consolidated Statements of Operations
Total expense included in the accompanying consolidated statements of operations relating to the aforementioned restructuring program is below:
Three months ended June 30,Six months ended June 30,Cumulative expense incurred
2025202420252024
Strategic and Operational Efficiency Restructuring Program
Employee termination and other related costs (1)
$23 $— $54 $— $99 
Real estate related costs (2)
2 — 4 — 4 
Internally developed software-related charges (3)
2 — 2 — 2 
Total Restructuring$27 $— $60 $— $105 
(1) Primarily includes severance costs, expense related to the modification of equity awards and professional service fees related to execution of the restructuring program.
(2) Includes the non-cash acceleration of amortization of ROU Assets that have been abandoned or for which abandonment is planned in future periods.
(3) Includes the non-cash acceleration of amortization of internally developed software that has been abandoned.
The table below shows cumulative restructuring expense incurred through June 30, 2025 by reportable segment.
MAMISTotal
Strategic and Operational Efficiency Restructuring Program
$78 $27 $105 
Company's Reportable Segment Revenues Disaggregated by Segment and Geographic Region
The following table presents the Company’s reportable segment revenues disaggregated by segment and geographic region:
Three Months Ended
June 30,
Six Months Ended
June 30,
2025202420252024
MA:
U.S.$381 $338 $756 $675 
Non-U.S.:
EMEA347 319 678 635 
Asia-Pacific92 82 180 167 
Americas68 63 133 124 
Total Non-U.S.507 464 991 926 
Total MA888 802 1,747 1,601 
MIS:
U.S.611 636 1,301 1,268 
Non-U.S.:
EMEA266 247 504 473 
Asia-Pacific82 82 161 152 
Americas51 50 109 109 
Total Non-U.S.399 379 774 734 
Total MIS1,010 1,015 2,075 2,002 
Total MCO$1,898 $1,817 $3,822 $3,603 
    
Three Months Ended June 30,
Six Months Ended June 30,
2025202420252024
United States$992 $974 $2,057 $1,943 
Non-U.S.:
EMEA613 566 1,182 1,108 
Asia-Pacific174 164 341 319 
Americas119 113 242 233 
Total Non-U.S.906 843 1,765 1,660 
Total$1,898 $1,817 $3,822 $3,603