XML 64 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Long-term Debt
The table below summarizes the carrying value of the Company's outstanding debt, net of capitalized debt issuance costs:
 
Due Date
 
2019
 
2018
 
2017
3.45% Senior Notes (1)
2027
 
$
1,486.8

 
$
1,485.0

 
$
1,483.2

4.50% Senior Notes (1)
2047
 
1,230.1

 
1,229.4

 
1,228.6

2.95% Senior Notes
2029
 
790.7

 


 
 
2.75% Senior Notes (1)
2022
 
757.1

 
1,242.9

 
1,240.8

3.80% Senior Notes
2049
 
542.5

 


 
 
3.125% Senior Notes (1)
2024
 
497.0

 
496.3

 
495.6

2.25% Senior Notes (1)
2020
 
428.6

 
1,496.0

 
1,493.1

4.20% Senior Notes (2)
2022
 
411.3

 
416.8

 
422.4

3.45% Senior Notes
2025
 
398.0

 
397.6

 
397.3

4.55% Senior Notes
2045
 
394.3

 
394.1

 
393.9

3.95% Senior Notes (2)
2026
 
359.3

 
360.8

 
362.4

4.00% Senior Notes
2042
 
296.4

 
296.3

 
296.1

Floating Rate Loan
2021
 
251.9

 
257.4

 
269.2

3.30% Senior Notes (2)
2025
 
249.4

 
249.3

 
249.2

4.40% Senior Notes (2)
2045
 
239.2

 
238.7

 
238.3

7.375% Debentures
2027
 
119.1

 
119.0

 
119.0

0.92% Fixed Rate Loan
2021
 
22.4

 
22.9


23.9

7.45% Debentures
2097
 
3.5

 
3.5

 
3.5

0.53% to 8.00% Promissory Notes
Through 2027
 
2.9

 
3.3

 
3.7

7.25% Senior Notes (2)
2019
 


 
306.0

 
319.4

Term Loan
2022
 


 


 
847.3

Total (3)
 
 
8,480.5

 
9,015.3

 
9,886.9

Less amounts due within one year
 
 
429.8

 
307.2

 
1.2

Long-term debt
 
 
$
8,050.7

 
$
8,708.1

 
$
9,885.7


(1) 
Senior notes issued in 2017 to fund the acquisition of Valspar.
(2)
Senior notes acquired in 2017 through the acquisition of Valspar.
(3)
Net of capitalized debt issuance costs of $50.6 million, $49.1 million and $57.9 million at December 31, 2019, 2018 and 2017, respectively.