XML 86 R75.htm IDEA: XBRL DOCUMENT v3.25.3
REPORTABLE SEGMENT INFORMATION - Schedule of Reportable Segment Information (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Net sales $ 6,358.2 $ 6,162.5 $ 17,978.4 $ 17,801.3  
Cost of goods sold 3,232.7 3,135.0 9,175.5 9,179.4  
Selling, general and administrative expenses 1,952.8 1,893.7 5,758.2 5,539.2  
Interest expense 117.2 103.4 333.4 317.2  
Other segment items (5.0) 7.6 12.1 (70.7)  
Income before income taxes $ 1,060.5 $ 1,022.8 $ 2,699.2 $ 2,836.2  
% to Net Sales 16.70% 16.60% 15.00% 15.90%  
Capital expenditures $ 196.4 $ 235.3 $ 567.2 $ 770.0  
Depreciation 82.8 74.4 242.0 217.3  
Amortization 84.1 81.2 248.5 244.8  
Identifiable assets 26,206.4 23,968.3 26,206.4 23,968.3 $ 23,632.6
Administrative          
Segment Reporting Information [Line Items]          
Net sales 1.3 1.8 4.8 4.1  
Intersegment transfers          
Segment Reporting Information [Line Items]          
Net sales (1,468.8) (1,418.6) (4,171.3) (4,124.1)  
Administrative and Eliminations          
Segment Reporting Information [Line Items]          
Net sales (1,467.5) (1,416.8) (4,166.5) (4,120.0)  
Cost of goods sold (1,481.8) (1,419.0) (4,197.8) (4,116.3)  
Selling, general and administrative expenses 193.4 189.9 565.6 510.1  
Interest expense 117.3 103.4 333.4 317.2  
Other segment items (5.0) 7.2 (3.4) (48.8)  
Income before income taxes (291.4) (298.3) (864.3) (782.2)  
Capital expenditures 101.6 126.1 245.6 465.9  
Depreciation 9.6 6.5 27.3 20.0  
Amortization 0.2 0.3 0.7 1.4  
Identifiable assets 4,643.7 2,953.8 4,643.7 2,953.8 3,052.5
Paint Stores Group          
Segment Reporting Information [Line Items]          
Net sales 3,836.8 3,650.2 10,478.8 10,143.1  
Paint Stores Group | Operating Segments          
Segment Reporting Information [Line Items]          
Net sales 3,836.8 3,650.2 10,478.8 10,143.1  
Cost of goods sold 1,698.8 1,615.2 4,620.9 4,561.5  
Selling, general and administrative expenses 1,189.5 1,141.0 3,456.2 3,297.7  
Interest expense 0.0 0.0 0.0 0.0  
Other segment items (5.8) (1.9) (10.3) (12.3)  
Income before income taxes $ 954.3 $ 895.9 $ 2,412.0 $ 2,296.2  
% to Net Sales 24.90% 24.50% 23.00% 22.60%  
Capital expenditures $ 31.4 $ 33.7 $ 92.8 $ 100.1  
Depreciation 23.2 21.7 67.3 65.0  
Amortization 2.4 0.2 3.2 1.3  
Identifiable assets 6,608.6 6,104.8 6,608.6 6,104.8 5,878.0
Consumer Brands Group          
Segment Reporting Information [Line Items]          
Net sales 770.1 790.5 2,341.7 2,445.8  
Consumer Brands Group | Intersegment transfers          
Segment Reporting Information [Line Items]          
Net sales 1,463.1 1,412.2 4,151.9 4,073.9  
Consumer Brands Group | Operating Segments          
Segment Reporting Information [Line Items]          
Net sales 2,233.2 2,202.7 6,493.6 6,519.7  
Cost of goods sold 1,858.5 1,824.0 5,377.5 5,329.8  
Selling, general and administrative expenses 211.8 212.2 648.6 657.4  
Interest expense (0.1) 0.0 0.0 0.0  
Other segment items 5.7 1.0 14.1 9.2  
Income before income taxes $ 157.3 $ 165.5 $ 453.4 $ 523.3  
% to Net Sales 20.40% 20.90% 19.40% 21.40%  
Capital expenditures $ 51.7 $ 65.6 $ 190.9 $ 193.7  
Depreciation 45.6 42.7 133.6 119.1  
Amortization 17.0 16.6 50.8 49.9  
Identifiable assets 6,964.1 6,769.8 6,964.1 6,769.8 6,854.7
Performance Coatings Group          
Segment Reporting Information [Line Items]          
Net sales 1,750.0 1,720.0 5,153.1 5,208.3  
Performance Coatings Group | Intersegment transfers          
Segment Reporting Information [Line Items]          
Net sales 5.7 6.4 19.4 50.2  
Performance Coatings Group | Operating Segments          
Segment Reporting Information [Line Items]          
Net sales 1,755.7 1,726.4 5,172.5 5,258.5  
Cost of goods sold 1,157.2 1,114.8 3,374.9 3,404.4  
Selling, general and administrative expenses 358.1 350.6 1,087.8 1,074.0  
Interest expense 0.0 0.0 0.0 0.0  
Other segment items 0.1 1.3 11.7 (18.8)  
Income before income taxes $ 240.3 $ 259.7 $ 698.1 $ 798.9  
% to Net Sales 13.70% 15.10% 13.50% 15.30%  
Capital expenditures $ 11.7 $ 9.9 $ 37.9 $ 10.3  
Depreciation 4.4 3.5 13.8 13.2  
Amortization 64.5 64.1 193.8 192.2  
Identifiable assets $ 7,990.0 $ 8,139.9 $ 7,990.0 $ 8,139.9 $ 7,847.4