XML 113 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENTED INFORMATION (Tables)
12 Months Ended
Dec. 31, 2017
SEGMENTED INFORMATION  
Schedule of company's revenues, production costs, Corporate and other assets, specific income and expense, carrying amount of goodwill and capital expenditures by segment

 

                                                                                                                                                                                    

 

 

 

Year Ended December 31, 2017

 

 


 

 

 

Revenues from
Mining
Operations

 

 

Production
Costs

 

 

Exploration and
Corporate
Development

 

 

Segment
Income
(Loss)

 

 

 

 


Northern Business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LaRonde mine

 

$

484,488

 

$

(185,488

)

$

 

$

299,000

 

 


Lapa mine

 

 

64,572

 

 

(38,786

)

 

 

 

25,786

 

 


Goldex mine

 

 

139,665

 

 

(71,015

)

 

 

 

68,650

 

 


Meadowbank mine

 

 

449,025

 

 

(224,364

)

 

(28,871

)

 

195,790

 

 


Canadian Malartic joint operation

 

 

404,441

 

 

(188,568

)

 

(3,864

)

 

212,009

 

 


Kittila mine

 

 

248,761

 

 

(148,272

)

 

 

 

100,489

 

 


Total Northern Business

 

 

1,790,952

 

 

(856,493

)

 

(32,735

)

 

901,724

 

 



Southern Business:


 


 


 


 


 


 


 


 


 


 


 


 


 


 


Pinos Altos mine

 

 

257,905

 

 

(108,726

)

 

 

 

149,179

 

 


Creston Mascota deposit at Pinos Altos

 

 

63,798

 

 

(31,490

)

 

 

 

32,308

 

 


La India mine

 

 

129,949

 

 

(61,133

)

 

 

 

68,816

 

 


Total Southern Business

 

 

451,652

 

 

(201,349

)

 

 

 

250,303

 

 


Exploration

 

 

 

 

 

 

(108,715

)

 

(108,715

)

 


Segments totals

 

$

2,242,604

 

$

(1,057,842

)

$

(141,450

)

$

1,043,312

 

 


Total segments income

 

 

 

 

 

 

 

 

 

 

$

1,043,312

 

 


Corporate and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Amortization of property, plant and mine development

 

 

 

 

 

(508,739

)

 


 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

(115,064

)

 


 

Impairment loss on available for sale securities

 

 

 

 

 

 

 

 

 

 

 

(8,532

)

 


 

Finance costs

 

 

 

 

 

 

 

 

 

 

 

(78,931

)

 


 

Gain on derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

20,990

 

 


 

Gain on sale of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

168

 

 


 

Environmental remediation

 

 

 

 

 

 

 

 

 

 

 

(1,219

)

 


 

Foreign currency translation loss

 

 

 

 

 

 

 

 

 

 

 

(13,313

)

 


 

Other income

 

 

 

 

 

 

 

 

 

 

 

3,709

 

 


 

Income before income and mining taxes

 

 

 

 

 

 

 

 

 

 

$

342,381

 

 


                                                                                                                                                                                    

 

                                                                                                                                                                                    

 

 

 

Year Ended December 31, 2016

 

 


 

 

 

Revenues from
Mining
Operations

 

 

Production
Costs

 

 

Exploration and
Corporate
Development

 

 

Gain on
Impairment
Reversal

 

 

Segment
Income
(Loss)

 

 

 

 


Northern Business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LaRonde mine

 

$

388,180

 

$

(179,496

)

$

 

$

 

$

208,684

 

 


Lapa mine

 

 

92,160

 

 

(52,974

)

 

 

 

 

 

39,186

 

 


Goldex mine

 

 

149,730

 

 

(63,310

)

 

 

 

 

 

86,420

 

 


Meadowbank mine

 

 

384,023

 

 

(218,963

)

 

(63,488

)

 

37,161

 

 

138,733

 

 


Canadian Malartic joint operation

 

 

371,920

 

 

(183,635

)

 

(4,044

)

 

 

 

184,241

 

 


Meliadine project

 

 

 

 

 

 

 

 

83,000

 

 

83,000

 

 


Kittila mine

 

 

252,346

 

 

(141,871

)

 

 

 

 

 

110,475

 

 


Total Northern Business

 

 

1,638,359

 

 

(840,249

)

 

(67,532

)

 

120,161

 

 

850,739

 

 



Southern Business:


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


Pinos Altos mine

 

 

294,377

 

 

(114,557

)

 

 

 

 

 

179,820

 

 


Creston Mascota deposit at Pinos Altos

 

 

62,967

 

 

(27,341

)

 

 

 

 

 

35,626

 

 


La India mine

 

 

142,529

 

 

(49,745

)

 

 

 

 

 

92,784

 

 


Total Southern Business

 

 

499,873

 

 

(191,643

)

 

 

 

 

 

308,230

 

 


Exploration

 

 

 

 

 

 

(79,446

)

 

 

 

(79,446

)

 


Segments totals

 

$

2,138,232

 

$

(1,031,892

)

$

(146,978

)

$

120,161

 

$

1,079,523

 

 


Total segments income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,079,523

 

 


Corporate and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Amortization of property, plant and mine development

 

 

 

 

 

 

 

 

 

 

 

(613,160

)

 


 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(102,781

)

 


 

Finance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(74,641

)

 


 

Gain on derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,468

 

 


 

Gain on sale of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,500

 

 


 

Environmental remediation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,058

)

 


 

Foreign currency translation loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,157

)

 


 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,233

)

 


Income before income and mining taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

268,461

 

 


                                                                                                                                                                                    

 

                                                                                                                                                                                    

 

 

 

Total Assets as at

 

 


 

 

December 31,
2017

 

December 31,
2016

 

 

 


Northern Business:

 

 

 

 

 

 

 


LaRonde mine

 

$

870,150

 

$

808,981

 


Lapa mine

 

 

17,867

 

 

16,473

 


Goldex mine

 

 

275,132

 

 

248,766

 


Meadowbank mine

 

 

565,355

 

 

500,207

 


Canadian Malartic joint operation

 

 

1,943,304

 

 

1,956,285

 


Meliadine project

 

 

1,194,414

 

 

781,999

 


Kittila mine

 

 

982,378

 

 

961,392

 


Total Northern Business

 

 

5,848,600

 

 

5,274,103

 



Southern Business:


 


 


 


 


 


 


 


Pinos Altos mine

 

 

668,492

 

 

667,123

 


Creston Mascota deposit at Pinos Altos

 

 

50,144

 

 

60,308

 


La India mine

 

 

427,957

 

 

428,005

 


Total Southern Business

 

 

1,146,593

 

 

1,155,436

 


Exploration

 

 

277,099

 

 

198,738

 


Corporate and other

 

 

593,309

 

 

479,674

 


Total assets

 

$

7,865,601

 

$

7,107,951

 


 

Schedule of carrying amount of goodwill by segment

 

                                                                                                                                                                                    

 

 

Meliadine
Project

 

La India Mine

 

Canadian
Malartic Joint
Operation

 

Total

 

 

 

 


Cost

 

$

200,064

 

$

39,017

 

$

657,792

 

$

896,873

 

 


Accumulated impairment

 

 

(200,064

)

 

 

 

 

 

(200,064

)

 


Carrying amount

 

$

 

$

39,017

 

$

657,792

 

$

696,809

 

 


 

Schedule of capital expenditures by segment

 

                                                                                                                                                                                    

 

 

 

 

 

Capital Expenditures
Year Ended December 31,

 

 


 

 

2017

 

2016

 

 

 


Northern Business:

 

 

 

 

 

 

 


LaRonde mine

 

$

89,749

 

$

64,288

 


Goldex mine

 

 

57,050

 

 

78,388

 


Meadowbank mine

 

 

111,516

 

 

38,248

 


Canadian Malartic joint operation

 

 

86,549

 

 

60,434

 


Meliadine project

 

 

372,071

 

 

116,136

 


Kittila mine

 

 

87,789

 

 

75,904

 


Total Northern Business

 

 

804,724

 

 

433,398

 



Southern Business:


 


 


 


 


 


 


 


Pinos Altos mine

 

 

49,337

 

 

59,572

 


Creston Mascota deposit at Pinos Altos

 

 

8,108

 

 

9,287

 


La India mine

 

 

10,783

 

 

10,507

 


Total Southern Business

 

 

68,228

 

 

79,366

 


Corporate and other

 

 

1,201

 

 

3,286

 


Total capital expenditures

 

$

874,153

 

$

516,050

 


 

Schedule of company's revenues from mining operations and non-current assets by geographic area

                                                                                                                                                                                    

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 


 

 

2017

 

2016

 

 

 


Canada

 

$

1,542,191

 

$

1,386,013

 


Mexico

 

 

451,652

 

 

499,873

 


Finland

 

 

248,761

 

 

252,346

 


Total revenues from mining operations

 

$

2,242,604

 

$

2,138,232

 


 

Note:

     

(i)

Presented based on the location of the mine from which the product originated.

 

                                                                                                                                                                                    

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current Assets as at

 

 


 

 

December 31,
2017

 

December 31,
2016

 

 

 


Canada

 

$

4,452,478

 

$

3,970,435

 


Mexico

 

 

1,026,740

 

 

1,010,063

 


Finland

 

 

900,831

 

 

873,220

 


Sweden

 

 

13,812

 

 

13,812

 


United States

 

 

10,206

 

 

10,242

 


Total non-current assets

 

$

6,404,067

 

$

5,877,772