XML 114 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME AND MINING TAXES (Tables)
12 Months Ended
Dec. 31, 2017
INCOME AND MINING TAXES  
Schedule of components of Income and Mining Tax expense Benefit

 

                                                                                                                                                                                    

 

 

 

 

 

Year Ended December 31,

 

 


 

 

2017

 

2016

 

 

 


Current income and mining taxes

 

$

87,639

 

$

102,028

 


Deferred income and mining taxes:

 

 

 

 

 

 

 


 

Origination and reversal of temporary differences

 

 

10,855

 

 

7,609

 


Total income and mining taxes expense

 

$

98,494

 

$

109,637

 


 

Schedule of effective income and mining tax reconciliation

 

                                                                                                                                                                                    

 

 

 

 

 

Year Ended December 31,

 

 


 

 

2017

 

2016

 

 

 

 


Combined federal and composite provincial tax rates

 

 

26%

 

 

26%

 

 


Expected income tax expense at statutory income tax rate

 

$

88,677

 

$

69,666

 

 


Increase (decrease) in income and mining taxes resulting from:

 

 

 

 

 

 

 

 


 

Mining taxes

 

 

40,886

 

 

33,949

 

 


 

Tax law changes

 

 

 

 

(1,557

)

 


 

Impact of foreign tax rates

 

 

(7,915

)

 

(9,370

)

 


 

Permanent differences

 

 

(5,275

)

 

2,387

 

 


 

Impact of foreign exchange on deferred income tax balances

 

 

(17,879

)

 

14,562

 

 


Total income and mining taxes expense

 

$

98,494

 

$

109,637

 

 


 

Schedule of components of deferred income and mining tax liabilities

 

                                                                                                                                                                                    

 

 

 

As at
December 31,
2017

 

 

As at
December 31,
2016

 

 

 

 


Mining properties

 

$

1,089,751

 

$

1,046,218

 

 


Net operating and capital loss carry forwards

 

 

(97,946

)

 

(80,227

)

 


Mining taxes

 

 

(75,238

)

 

(76,344

)

 


Reclamation provisions and other liabilities

 

 

(89,226

)

 

(70,085

)

 


Total deferred income and mining tax liabilities

 

$

827,341

 

$

819,562

 

 


                                                                                                                                                                                    

 

 

 

 

 

Year Ended December 31,

 

 


 

 

2017

 

2016

 

 

 


Deferred income and mining tax liabilities – beginning of year

 

$

819,562

 

$

802,114

 


Income and mining tax impact recognized in net income

 

 

10,181

 

 

7,888

 


Income tax impact recognized in other comprehensive income (loss) and equity

 

 

(2,402

)

 

4,458

 


Reduction of flow-through share liability

 

 

 

 

5,102

 


Deferred income and mining tax liabilities – end of year

 

$

827,341

 

$

819,562

 


 

Schedule of deductible temporary differences and unused tax losses in respect of which a deferred tax asset has not been recognized

 

                                                                                                                                                                                    

 

 

 

As at
December 31,
2017

 

 

As at
December 31,
2016

 

 

 


Net capital loss carry forwards

 

$

54,503

 

$

34,298

 


Other deductible temporary differences

 

 

265,919

 

 

202,614

 


Unrecognized deductible temporary differences and unused tax losses

 

$

320,422

 

$

236,912