XML 81 R23.htm IDEA: XBRL DOCUMENT
v3.23.1

OTHER LIABILITIES | 12 Months Ended
--- | ---
Dec. 31, 2022
OTHER LIABILITIES |
OTHER LIABILITIES | 15.OTHER LIABILITIES Other liabilities consist of the following: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | As at |  | As at
​ | ​ | December 31, | ​ | December 31,
​ | ​ | 2022 | ​ | 2021
Pension benefit obligations | ​ | $ | 53,024 | ​ | $ | 51,210
Other | ​ |  | 19,591 | ​ |  | 19,051
Total other liabilities | ​ | $ | 72,615 | ​ | $ | 70,261
​ Defined Benefit Obligations The Company provides the Executives Plan for certain current and former senior officers, the Retirement Program for eligible employees in Canada, and the Mexico Plans for eligible employees in Mexico, each of which are considered defined benefit plans under IAS 19 - Employee Benefits. The funded status of the plans are based on actuarial valuations performed as at December 31, 2022. The plans operate under similar regulatory frameworks and generally face similar risks. ​ The Executives Plan pension formula is based on final average earnings in excess of the amounts payable from the registered plan. Assets for the Executives Plan consist of deposits on hand with regulatory authorities that are refundable when benefit payments are made or on the ultimate wind-up of the plan. The Company provides a Retirement Program for certain eligible employees that provides a lump-sum payment upon retirement. The payment is based on age and length of service at retirement. An eligible employee is entitled to a benefit if they have completed at least 10 years of service as a permanent employee and are 57 years of age or older. The Retirement Program is not funded. The Mexico Plans provide a lump-sum payment upon retirement. The payment is based on age and length of service at retirement. Eligible employees are entitled to a benefit if they have completed 15 years of service as a permanent employee and are 60 years of age or older. The Mexico Plans are not funded. The funded status of the Company’s defined benefit obligations for 2022 and 2021, is as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
​ |  | 2022 |  | 2021
Reconciliation of plan assets: |  | ​ |  |  | ​ |
Plan assets, beginning of year | ​ | $ | 2,905 | ​ | $ | 2,768
Employer contributions | ​ |  | 1,713 | ​ |  | 3,584
Benefit payments | ​ |  | (1,473) | ​ |  | (3,325)
Administrative expenses | ​ |  | (120) | ​ |  | (130)
Interest on assets | ​ |  | 87 | ​ |  | 72
Net return on assets excluding interest | ​ |  | (87) | ​ |  | (72)
Effect of exchange rate changes | ​ |  | (190) | ​ |  | 8
Plan assets, end of year | ​ | $ | 2,835 | ​ | $ | 2,905
​ | ​ | ​ | ​ | ​ | ​ | ​
Reconciliation of defined benefit obligation: | ​ |  | ​ | ​ |  | ​
Defined benefit obligation, beginning of year | ​ | $ | 44,844 | ​ | $ | 44,105
Current service cost | ​ |  | 2,976 | ​ |  | 2,624
Past service cost | ​ | ​ | — | ​ | ​ | 5,351
Benefit payments | ​ |  | (1,473) | ​ |  | (3,325)
Interest cost | ​ |  | 1,797 | ​ |  | 1,240
Actuarial gains arising from changes in economic assumptions | ​ |  | (7,028) | ​ |  | (2,785)
Actuarial losses arising from changes in demographic assumptions | ​ | ​ | 772 | ​ | ​ | 992
Actuarial losses (gains) arising from Plan experience | ​ |  | 6,363 | ​ |  | (2,842)
Effect of exchange rate changes | ​ |  | (1,518) | ​ |  | (516)
Defined benefit obligation, end of year | ​ |  | 46,733 | ​ |  | 44,844
Net defined benefit liability, end of year | ​ | $ | 43,898 | ​ | $ | 41,939
​ The components of Agnico Eagle’s pension expense recognized in the consolidated statements of net income relating to the defined benefit plans are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
​ |  | 2022 |  | 2021
Current service cost | ​ | $ | 2,976 | ​ | $ | 2,624
Past service cost | ​ | ​ | — | ​ | ​ | 5,351
Administrative expenses | ​ |  | 120 | ​ |  | 130
Interest cost on defined benefit obligation | ​ |  | 1,797 | ​ |  | 1,240
Interest on assets | ​ |  | (87) | ​ |  | (72)
Pension expense | ​ | $ | 4,806 | ​ | $ | 9,273
​ The remeasurements of the net defined benefit liability recognized in other comprehensive income relating to the Company's defined benefit plans are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
​ |  | 2022 |  | 2021
Actuarial gains relating to the defined benefit obligation | ​ | $ | 107 | ​ | $ | (4,634)
Net return on assets excluding interest | ​ |  | 87 | ​ |  | 72
Total remeasurements of the net defined benefit liability | ​ | $ | 194 | ​ | $ | (4,562)
​ In 2023, the Company expects to make contributions of $2.8 million and benefit payments of $2.8 million, in aggregate, related to the defined benefit plans. The weighted average duration of the Company’s defined benefit obligation in Canada is 13.0 years at December 31, 2022 (2021 — 12.6 years). The weighted average duration of the Company's defined benefit obligation for the Mexico Plans is 4.9 years at December 31, 2022 (2021 — 5.9 years). The following table sets out significant assumptions used in measuring the Company’s Executives Plan defined benefit obligations: ​
​ | ​ | ​ | ​ | ​ | ​
​ | ​ | As at December 31, | ​ | As at December 31, | ​
​ |  | 2022 |  | 2021 | ​
Assumptions: |  |  |  |  | ​
Discount rate - beginning of year |  | 3.0 | % | 2.5 | %
Discount rate - end of year |  | 5.0 | % | 3.0 | %
​ The following table sets out significant assumptions used in measuring the Company's Retirement Program defined benefit obligations: ​
​ | ​ | ​ | ​ | ​ | ​
​ |  | As at December 31, | ​ | As at December 31, | ​
​ |  | 2022 |  | 2021 | ​
Assumptions: | ​ | ​ |  |  | ​
Discount rate - beginning of year |  | 2.5 | % | 1.8 | %
Discount rate - end of year |  | 5.0 | % | 2.5 | %
Range of mine closure dates |  | 2026 - 2036 | ​ | 2026 - 2032 | ​
Termination of employment per annum |  | 2.0% - 10.0 | % | 2.0% - 10.0 | %
​ The following table sets out significant assumptions used in measuring the Company's defined benefit obligations for the Mexico Plans: ​
​ | ​ | ​ | ​ | ​ | ​
​ |  | As at December 31, | ​ | As at December 31, | ​
​ |  | 2022 |  | 2021 |
Assumptions: | ​ | ​ | ​ | ​ |
Discount rate |  | 9.5 | % | 7.5 | %
Range of mine closure dates |  | 2024 - 2027 | ​ | 2023 - 2027 | ​
​ Other significant actuarial assumptions used in measuring the Company's Retirement Program defined benefit obligations as at December 31, 2022 and December 31, 2021 include assumptions of the expected retirement age of participants. The following table sets out the effect of changes in significant actuarial assumptions on the Company's defined benefit obligations: ​
​ | ​ | ​ | ​
​ | ​ | As at
​ | ​ | December 31,
​ |  | 2022
Change in assumption: | ​ | ​ | ​
0.5% increase in discount rate | ​ | $ | (1,559)
0.5% decrease in discount rate | ​ | $ | 1,671
​ The summary of the effect of changes in significant actuarial assumptions was prepared using the same methods and actuarial assumptions as those used for the calculation of the Company's defined benefit obligation related to the Executives Plan, the Retirement Program and the Mexico Plans as at the end of the fiscal year, except for the change in the single actuarial assumption being evaluated. The modification of several actuarial assumptions at the same time could lead to different results. Other Plans In addition to its defined benefit pension plans, the Company maintains two defined contribution plans - the Basic Plan and the Supplemental Plan. Under the Basic Plan, Agnico Eagle contributes 5.0% of certain employees’ base employment compensation to a defined contribution plan. In 2022, $18.6 million (2021 — $17.0 million) was contributed to the Basic Plan, $0.3 million of which related to contributions for key management personnel (2021 — $0.2 million). The Company also maintains the Supplemental Plan for designated executives at the level of Vice-President or above. The Supplemental Plan is funded by the Company through notional contributions equal to 10.0% of the designated executive’s earnings for the year (including salary and short-term bonus). In 2022, the Company made $2.0 million (2021 — $1.5 million) in notional contributions to the Supplemental Plan, $1.4 million (2021 — $0.9 million) of which related to contributions for key management personnel. The Company’s liability related to the Supplemental Plan is $10.3 million at December 31, 2022 (2021 — $10.6 million). At retirement date, the notional account balance is converted to a pension payable in five annual installments.

X
- Definition The disclosure of other liabilities. [Refer: Other liabilities] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_10_e&doctype=Standard -URIDate 2022-03-24 + Details
Name: | ifrs-full_DisclosureOfOtherLiabilitiesExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_MiscellaneousLiabilitiesAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration