XML 127 R69.htm IDEA: XBRL DOCUMENT v3.23.1
ACQUISITION - Previously reported preliminary estimates and adjusted final estimates of fair value (Details) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
ACQUISITION    
Share Purchased Price Per Share At Acquisition Date $ 2.20  
Goodwill expected to be deductible for income and mining tax purposes $ 0  
Revenue 5,741,162 $ 3,869,625
Earnings before income and mining taxes 1,115,423 $ 932,723
Kirkland Lake    
ACQUISITION    
Cash and cash equivalents 838,732  
Inventories 349,276  
Other current assets 100,094  
Property, plant and mine development 10,428,271  
Goodwill 1,636,331  
Other assets 141,787  
Accounts payable and accrued and other liabilities (ii) (235,778)  
Reclamation provision (228,128)  
Deferred income and mining tax liabilities (2,723,841)  
Other liabilities (23,638)  
Total assets acquired, net of liabilities assumed 10,283,106  
Acquisition costs 95,000  
Revenue 2,161,100  
Earnings before income and mining taxes 799,200  
Pro forma total consolidated revenue, if the acquisition had taken place on January 1, 2022 5,795,100  
Pro forma income before income and mining taxes, if the acquisition had taken place on January 1, 2022 1,131,100  
TMAC Resources Inc.    
ACQUISITION    
Cash and cash equivalents 39,682  
Restricted cash 21,796  
Inventories 84,576  
Other current assets 2,028  
Property, plant and mine development 183,110  
Deferred income tax asset 133,097  
Accounts payable and accrued and other liabilities (ii) (84,805)  
Advance due to Agnico Eagle (105,000)  
Reclamation provision (48,904)  
Total assets acquired, net of liabilities assumed 225,580  
Amount Paid To Repurchase Net Smelter Return Royalty 50,000  
Hope Bay Mine    
ACQUISITION    
Amount Payable To Repurchase Net Smelter Return Royalty $ 50,000  
Percentage of net smelter return royalty to be repurchased 1.50%  
Acquisition costs $ 2,900  
Previously stated | Kirkland Lake    
ACQUISITION    
Cash and cash equivalents 838,732  
Inventories 384,678  
Other current assets 100,094  
Property, plant and mine development 10,086,336  
Goodwill 1,804,459  
Other assets 143,415  
Accounts payable and accrued and other liabilities (ii) (235,778)  
Reclamation provision (175,839)  
Deferred income and mining tax liabilities (2,639,353)  
Other liabilities (23,638)  
Total assets acquired, net of liabilities assumed 10,283,106  
Previously stated | TMAC Resources Inc.    
ACQUISITION    
Cash and cash equivalents 39,682  
Restricted cash 21,796  
Inventories 84,576  
Other current assets 2,028  
Property, plant and mine development 206,507  
Deferred income tax asset 109,700  
Accounts payable and accrued and other liabilities (ii) (84,805)  
Advance due to Agnico Eagle (105,000)  
Reclamation provision (48,904)  
Total assets acquired, net of liabilities assumed 225,580  
Business Combination Adjustment | Kirkland Lake    
ACQUISITION    
Inventories (35,402)  
Property, plant and mine development 341,935  
Goodwill (168,128)  
Other assets (1,628)  
Reclamation provision (52,289)  
Deferred income and mining tax liabilities (84,488)  
Business Combination Adjustment | TMAC Resources Inc.    
ACQUISITION    
Property, plant and mine development (23,397)  
Deferred income tax asset $ 23,397