XML 64 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
Common Shares Outstanding
Stock Options
Contributed Surplus
Deficit
Other Reserves [Member]
Total
Balance at the beginning of the year at Dec. 31, 2020 $ 5,751,479,000 $ 175,640,000 $ 37,254,000 $ (366,412,000) $ 85,252,000 $ 5,683,213,000
Balance at the beginning of the year (in Shares) at Dec. 31, 2020 242,884,314          
Net income $ 0 0 0 561,945,000 0 561,945,000
Other comprehensive (loss) income 0 0 0 3,121,000 (36,033,000) (32,912,000)
Comprehensive income for the period 0 0 0 565,066,000 (36,033,000) 529,033,000
Transfer of net loss on disposal of equity securities to deficit 0 0 0 (5,057,000) 5,057,000 0
Shares issued under employee stock option plan $ 26,417,000 (4,710,000) 0 0 0 21,707,000
Shares issued under employee stock option plan (in Shares) 471,765          
Stock options $ 0 20,182,000 0 0 0 20,182,000
Shares issued under incentive share purchase plan $ 27,479,000 0 0 0 0 27,479,000
Shares issued under incentive share purchase plan (in Shares) 497,767          
Shares issued under dividend reinvestment plan $ 64,891,000 0 0 0 0 64,891,000
Shares issued under dividend reinvestment plan (in Shares) 1,165,077          
Dividends declared $ 0 0 0 (339,980,000) 0 (339,980,000)
Restricted Share Unit plan, Performance Share Unit plan and Long Term Incentive Plan $ (6,754,000) 0 0 0 0 (6,754,000)
Restricted Share Unit plan, Performance Share Unit plan and Long Term Incentive Plan (in Shares) (17,066)          
Balance at the end of the year at Dec. 31, 2021 $ 5,863,512,000 191,112,000 37,254,000 (146,383,000) 54,276,000 5,999,771,000
Balance at the end of the year (in Shares) at Dec. 31, 2021 245,001,857          
Net income $ 0 0 0 670,249,000 0 670,249,000
Other comprehensive (loss) income 0 0 0 36,000 (83,282,000) (83,246,000)
Comprehensive income for the period 0 0 0 670,285,000 (83,282,000) 587,003,000
Shares issued under employee stock option plan $ 51,310,000 (9,465,000) 0 0 0 41,845,000
Shares issued under employee stock option plan (in Shares) 944,989          
Shares issued on acquisition of Kirkland, net of share issuance costs $ 10,268,160,000 0 0 0 0 10,268,160,000
Shares issued on acquisition of Kirkland, net of share issuance costs (in Shares) 209,274,263          
Stock options $ 0 15,783,000 0 0 0 15,783,000
Shares issued under incentive share purchase plan $ 30,285,000 0 0 0 0 30,285,000
Shares issued under incentive share purchase plan (in Shares) 615,069          
Shares issued under dividend reinvestment plan $ 117,252,000 0 0 0 0 117,252,000
Shares issued under dividend reinvestment plan (in Shares) 2,459,599          
Share repurchases $ (55,926,000)   (13,974,000)     $ (69,900,000)
Share repurchases (in shares) (1,569,620)         1,569,620
Dividends declared $ 0 0 0 (725,482,000) 0 $ (725,482,000)
Restricted Share Unit plan, Performance Share Unit plan and Long Term Incentive Plan $ (23,372,000) 0 0 0 0 (23,372,000)
Restricted Share Unit plan, Performance Share Unit plan and Long Term Incentive Plan (in Shares) (260,861)          
Balance at the end of the year at Dec. 31, 2022 $ 16,251,221,000 $ 197,430,000 $ 23,280,000 $ (201,580,000) $ (29,006,000) $ 16,241,345,000
Balance at the end of the year (in Shares) at Dec. 31, 2022 456,465,296