XML 51 R17.htm IDEA: XBRL DOCUMENT
v3.25.0.1

PROPERTY, PLANT AND MINE DEVELOPMENT | 12 Months Ended
--- | ---
Dec. 31, 2024
PROPERTY, PLANT AND MINE DEVELOPMENT |
PROPERTY, PLANT AND MINE DEVELOPMENT | 9.PROPERTY, PLANT AND MINE DEVELOPMENT ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | ​ | ​ |  | Mine |  | ​ | ​
​ | ​ | Mining | ​ | Plant and | ​ | Development | ​ | ​
​ | ​ | Properties | ​ | Equipment | ​ | Costs | ​ | Total
As at December 31, 2022 | ​ | $ | 9,668,305 | ​ | $ | 6,254,428 | ​ | $ | 2,536,667 | ​ | $ | 18,459,400
Additions | ​ |  | 408,439 | ​ |  | 419,072 | ​ |  | 962,095 | ​ |  | 1,789,606
Acquisitions (Note 5)(i) | ​ | ​ | 749,498 | ​ | ​ | 946,754 | ​ | ​ | 1,320,855 | ​ | ​ | 3,017,107
Impairment loss (Note 24) | ​ | ​ | (282,030) | ​ | ​ | — | ​ | ​ | (84,083) | ​ | ​ | (366,113)
Disposals | ​ |  | — | ​ |  | (39,248) | ​ |  | — | ​ |  | (39,248)
Amortization | ​ |  | (648,052) | ​ |  | (757,949) | ​ |  | (232,846) | ​ |  | (1,638,847)
Transfers between categories | ​ |  | 3,348 | ​ |  | 446,804 | ​ |  | (450,152) | ​ |  | —
As at December 31, 2023 | ​ | $ | 9,899,508 | ​ | $ | 7,269,861 | ​ | $ | 4,052,536 | ​ | $ | 21,221,905
Additions | ​ | ​ | 429,239 | ​ | ​ | 486,746 | ​ | ​ | 1,096,341 | ​ | ​ | 2,012,326
Disposals | ​ |  | (9,328) | ​ |  | (33,458) | ​ |  | — | ​ |  | (42,786)
Amortization | ​ | ​ | (715,100) | ​ | ​ | (751,404) | ​ | ​ | (258,442) | ​ | ​ | (1,724,946)
Transfers between categories | ​ |  | — | ​ |  | 495,419 | ​ |  | (495,419) | ​ |  | —
As at December 31, 2024 | ​ | $ | 9,604,319 | ​ | $ | 7,467,164 | ​ | $ | 4,395,016 | ​ | $ | 21,466,499
​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​
As at December 31, 2023 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cost | ​ | $ | 14,359,568 | ​ | $ | 12,458,000 | ​ | $ | 5,652,853 | ​ | $ | 32,470,421
Accumulated amortization and impairments | ​ | ​ | (4,460,060) | ​ | ​ | (5,188,139) | ​ | ​ | (1,600,317) | ​ | ​ | (11,248,516)
Carrying value - December 31, 2023 | ​ | $ | 9,899,508 | ​ | $ | 7,269,861 | ​ | $ | 4,052,536 | ​ | $ | 21,221,905
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
As at December 31, 2024 | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​
Cost | ​ | $ | 14,779,479 | ​ | $ | 13,291,636 | ​ | $ | 6,253,774 | ​ | $ | 34,324,889
Accumulated amortization and impairments | ​ |  | (5,175,160) | ​ |  | (5,824,472) | ​ |  | (1,858,758) | ​ |  | (12,858,390)
Carrying value - December 31, 2024 | ​ | $ | 9,604,319 | ​ | $ | 7,467,164 | ​ | $ | 4,395,016 | ​ | $ | 21,466,499
(i) Acquisitions include all re-measurement gains on the Company’s previously owned property, plant and mine development in CMC and the Partnership at the date of the Yamana Transaction in addition to the acquisition of property, plant and mine development that the Company did not previously own. Acquisitions also include property, plant and mine development acquired as part of the San Nicolás project (Note 5). During the year ended December 31, 2024, net additions to plant and equipment included $23.7 million of right-of-use assets for lease arrangements entered into during the year (December 31, 2023 - $50.6 million) (Note 13). As at December 31, 2024, major assets under construction, and therefore not yet being depreciated, included in the carrying value of property, plant and mine development was $697.5 million (December 31, 2023 - $868.7 million). During the year ended December 31, 2024, the Company disposed of property, plant and mine development with a carrying value of $42.8 million (December 31, 2023 — $39.2 million). The net loss on disposal of $37.7 million (2023 — $26.8 million) was recorded in the other expenses line item in the consolidated statements of income (Note 22). 9.PROPERTY, PLANT AND MINE DEVELOPMENT (Continued) Geographic Information: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | As at |  | As at
​ | ​ | December 31, | ​ | December 31,
​ | ​ | 2024 | ​ | 2023
Canada | ​ | $ | 18,165,400 | ​ | $ | 17,900,132
Australia | ​ | ​ | 1,169,784 | ​ | ​ | 1,173,090
Finland | ​ |  | 1,409,724 | ​ |  | 1,446,548
Sweden | ​ | ​ | 13,812 | ​ | ​ | 13,812
Mexico | ​ |  | 702,120 | ​ |  | 682,572
United States | ​ |  | 5,659 | ​ |  | 5,751
Total property, plant and mine development | ​ | $ | 21,466,499 | ​ | $ | 21,221,905
​

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfPropertyPlantAndEquipmentAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for property, plant and equipment. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2024-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2024-en-r&doctype=Standard&dita_xref=IAS16_g73-79_TI -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfPropertyPlantAndEquipmentExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration