XML 31 R9.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Goodwill, Service Contracts and Other Assets
3 Months Ended
Aug. 31, 2011
Goodwill, Service Contracts and Other Assets  
Goodwill, Service Contracts and Other Assets

5.             Goodwill, Service Contracts and Other Assets

 

Changes in the carrying amount of goodwill and service contracts for the three months ended August 31, 2011, by operating segment, are as follows:

 

 

 

Rental

 

 

 

First Aid,

 

 

 

 

 

 

 

Uniforms &

 

Uniform

 

Safety &

 

 

 

 

 

 

 

Ancillary

 

Direct

 

Fire

 

Document

 

 

 

 

 

Products

 

Sales

 

Protection

 

Management

 

Total

 

Goodwill (in thousands)

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 1, 2011

 

$943,177

 

$23,995

 

$192,944

 

$327,766

 

$1,487,882

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill acquired

 

 

 

 

182

 

182

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

(24)

 

10

 

 

102

 

88

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of August 31, 2011

 

$943,153

 

$24,005

 

$192,944

 

$328,050

 

$1,488,152

 

 

 

 

Rental

 

 

 

First Aid,

 

 

 

 

 

 

 

Uniforms &

 

Uniform

 

Safety &

 

 

 

 

 

 

 

Ancillary

 

Direct

 

Fire

 

Document

 

 

 

 

 

Products

 

Sales

 

Protection

 

Management

 

Total

 

Service Contracts (in thousands)

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 1, 2011

 

$  44,628

 

$       —

 

$  35,878

 

$  21,806

 

$   102,312

 

 

 

 

 

 

 

 

 

 

 

 

 

Service contracts acquired

 

 

 

 

366

 

366

 

 

 

 

 

 

 

 

 

 

 

 

 

Service contracts amortization

 

(4,268)

 

 

(1,846)

 

(2,107)

 

(8,221)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

(32)

 

 

 

6

 

(26)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of August 31, 2011

 

$  40,328

 

$       —

 

$  34,032

 

$  20,071

 

$  94,431

 

 

Information regarding Cintas’ service contracts and other assets is as follows:

 

 

 

As of August 31, 2011

 

 

 

Carrying

 

Accumulated

 

 

(In thousands)

 

 

Amount

 

Amortization

 

Net

 

 

 

 

 

 

 

 

Service contracts

 

 

$380,302

 

$285,871

 

$  94,431

Noncompete and consulting agreements

 

 

$  76,387

 

$  65,982

 

$  10,405

Investments(1)

 

 

87,924

 

 

87,924

Other

 

 

23,007

 

5,108

 

17,899

 

 

 

 

 

 

 

 

Total

 

 

$187,318

 

$ 71,090

 

$116,228

 

 

 

As of May 31, 2011

 

 

 

Carrying

 

Accumulated

 

 

(In thousands)

 

 

Amount

 

Amortization

 

Net

 

 

 

 

 

 

 

 

Service contracts

 

 

$379,967

 

$277,655

 

$102,312

Noncompete and consulting agreements

 

 

$  76,091

 

$  63,982

 

$  12,109

Investments(1)

 

 

84,197

 

 

84,197

Other

 

 

23,135

 

4,690

 

18,445

 

 

 

 

 

 

 

 

Total

 

 

$183,423

 

$  68,672

 

$ 114,751

 

(1)           Investments at August 31, 2011, include the cash surrender value of insurance policies of $54.1 million, equity method investments of $30.9 million and cost method investments of $2.9 million.  Investments at May 31, 2011, include the cash surrender value of insurance policies of $51.1 million, equity method investments of $30.2 million and cost method investments of $2.9 million.

 

Amortization expense was $10.2 million and $10.4 million for the three months ended August 31, 2011 and 2010, respectively.  Estimated amortization expense, excluding any future acquisitions, for each of the next five years is $38.0 million, $21.0 million, $17.5 million, $14.7 million and $9.5 million, respectively.

 

Investments recorded using the cost method are evaluated for impairment on an annual basis or when indicators of impairment are identified.  For the three months ended August 31, 2011 and 2010, no losses due to impairment were recorded.