XML 16 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill, Service Contracts and Other Assets
6 Months Ended
Nov. 30, 2011
Goodwill, Service Contracts and Other Assets  
Goodwill, Service Contracts and Other Assets

5.             Goodwill, Service Contracts and Other Assets

 

Changes in the carrying amount of goodwill and service contracts for the six months ended November 30, 2011, by operating segment, are as follows:

 

 

 

Rental

 

 

 

First Aid,

 

 

 

 

 

 

 

Uniforms &

 

Uniform

 

Safety &

 

 

 

 

 

 

 

Ancillary

 

Direct

 

Fire

 

Document

 

 

 

 

 

Products

 

Sales

 

Protection

 

Management

 

Total

 

Goodwill (in thousands)

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 1, 2011

 

$943,177

 

$23,995

 

$192,944

 

$327,766

 

$1,487,882

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill acquired/adjusted

 

980

 

 

(697)

 

(458)

 

(175)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

(985)

 

(33)

 

 

(3,054)

 

(4,072)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of November 30, 2011

 

$943,172

 

$23,962

 

$192,247

 

$324,254

 

$1,483,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

 

 

First Aid,

 

 

 

 

 

 

 

Uniforms &

 

Uniform

 

Safety &

 

 

 

 

 

 

 

Ancillary

 

Direct

 

Fire

 

Document

 

 

 

 

 

Products

 

Sales

 

Protection

 

Management

 

Total

 

Service Contracts (in thousands)

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 1, 2011

 

$  44,628

 

$     —

 

$ 35,878

 

$ 21,806

 

$  102,312

 

 

 

 

 

 

 

 

 

 

 

 

 

Service contracts acquired

 

 

 

164

 

860

 

1,024

 

 

 

 

 

 

 

 

 

 

 

 

 

Service contracts amortization

 

(7,218)

 

 

(3,684)

 

(3,830)

 

(14,732)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

(1,381)

 

 

 

(562)

 

(1,943)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of November 30, 2011

 

$  36,029

 

$     —

 

$ 32,358

 

$ 18,274

 

$    86,661

 

 

Information regarding Cintas’ service contracts and other assets is as follows:

 

 

 

As of November 30, 2011

 

 

 

Carrying

 

 

Accumulated

 

 

 

 

(In thousands)

 

Amount

 

 

Amortization

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

Service contracts

 

$379,021

 

 

$292,360

 

 

$  86,661

 

 

 

 

 

 

 

 

 

 

 

Noncompete and consulting agreements

 

$  75,790

 

 

$  67,330

 

 

$    8,460

 

Investments(1)

 

88,469

 

 

 

 

88,469

 

Other

 

23,066

 

 

5,511

 

 

17,555

 

 

 

 

 

 

 

 

 

 

 

Total

 

$187,325

 

 

$  72,841

 

 

$114,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of May 31, 2011

 

 

 

Carrying

 

 

Accumulated

 

 

 

 

(In thousands)

 

Amount

 

 

Amortization

 

 

Net

 

 

 

 

 

 

 

 

 

 

 

Service contracts

 

$379,967

 

 

$277,655

 

 

$102,312

 

 

 

 

 

 

 

 

 

 

 

Noncompete and consulting agreements

 

$  76,091

 

 

$  63,982

 

 

$  12,109

 

Investments(1)

 

84,197

 

 

 

 

84,197

 

Other

 

23,135

 

 

4,690

 

 

18,445

 

 

 

 

 

 

 

 

 

 

 

Total

 

$183,423

 

 

$  68,672

 

 

$114,751

 

 

(1)    Investments at November 30, 2011, include the cash surrender value of insurance policies of $54.8 million, equity method investments of $30.8 million and cost method investments of $2.9 million. Investments at May 31, 2011, include the cash surrender value of insurance policies of $51.1 million, equity method investments of $30.2 million and cost method investments of $2.9 million.

 

Amortization expense was $20.1 million and $21.2 million for the six months ended November 30, 2011 and 2010, respectively.  Estimated amortization expense, excluding any future acquisitions, for each of the next five years is $37.9 million, $21.1 million, $17.6 million, $14.8 million and $9.6 million, respectively.

 

Investments recorded using the cost method are evaluated for impairment on an annual basis or when indicators of impairment are identified.  For the six months ended November 30, 2011 and 2010, no losses due to impairment were recorded.