XML 54 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH PROVIDED BY / (USED IN) OPERATING ACTIVITIES    
Net earnings $ 312us-gaap_ProfitLoss $ 150us-gaap_ProfitLoss
Adjustments to reconcile net earnings to operating cash flows:    
Depreciation and amortization 232us-gaap_DepreciationAndAmortization 262us-gaap_DepreciationAndAmortization
Stock-based compensation expense 36us-gaap_ShareBasedCompensation 35us-gaap_ShareBasedCompensation
Deferred income tax provision / (benefit) 25us-gaap_DeferredIncomeTaxExpenseBenefit (98)us-gaap_DeferredIncomeTaxExpenseBenefit
Asset impairments 78us-gaap_AssetImpairmentCharges 12us-gaap_AssetImpairmentCharges
Loss on early extinguishment of debt 708us-gaap_GainsLossesOnExtinguishmentOfDebt 492us-gaap_GainsLossesOnExtinguishmentOfDebt
Unrealized gain on planned coffee business divestiture currency hedges (240)us-gaap_UnrealizedGainLossOnDerivatives  
Gain on monetization of planned coffee business divestiture currency hedges (311)us-gaap_DerivativeGainLossOnDerivativeNet  
Other non-cash items, net 67us-gaap_OtherNoncashIncomeExpense 48us-gaap_OtherNoncashIncomeExpense
Change in assets and liabilities, net of acquisition and divestitures:    
Receivables, net (558)us-gaap_IncreaseDecreaseInReceivables (305)us-gaap_IncreaseDecreaseInReceivables
Inventories, net (178)us-gaap_IncreaseDecreaseInInventories (299)us-gaap_IncreaseDecreaseInInventories
Accounts payable 317us-gaap_IncreaseDecreaseInAccountsPayable 67us-gaap_IncreaseDecreaseInAccountsPayable
Other current assets (50)us-gaap_IncreaseDecreaseInOtherOperatingAssets (59)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other current liabilities (481)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (815)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Change in pension and postretirement assets and liabilities, net (239)mdlz_IncreaseDecreaseInPensionAssetsAndObligationsAndPostretirementObligations (67)mdlz_IncreaseDecreaseInPensionAssetsAndObligationsAndPostretirementObligations
Net cash used in operating activities (282)us-gaap_NetCashProvidedByUsedInOperatingActivities (577)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH PROVIDED BY / (USED IN) INVESTING ACTIVITIES    
Capital expenditures (439)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (326)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from planned coffee business divestiture currency hedge settlements 939us-gaap_ProceedsFromHedgeInvestingActivities  
Acquisition, net of cash received (81)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Proceeds from sale of property, plant and equipment and other (2)us-gaap_ProceedsFromSaleOfProductiveAssets 9us-gaap_ProceedsFromSaleOfProductiveAssets
Net cash provided by / (used in) investing activities 417us-gaap_NetCashProvidedByUsedInInvestingActivities (317)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH PROVIDED BY / (USED IN) FINANCING ACTIVITIES    
Issuances of commercial paper, maturities greater than 90 days 333us-gaap_ProceedsFromIssuanceOfCommercialPaper 1,607us-gaap_ProceedsFromIssuanceOfCommercialPaper
Repayments of commercial paper, maturities greater than 90 days (96)us-gaap_RepaymentsOfCommercialPaper (723)us-gaap_RepaymentsOfCommercialPaper
Net issuances / (repayments) of other short-term borrowings 2,154us-gaap_ProceedsFromRepaymentsOfShortTermDebt (68)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Long-term debt proceeds 3,601us-gaap_ProceedsFromIssuanceOfLongTermDebt 2,994us-gaap_ProceedsFromIssuanceOfLongTermDebt
Long-term debt repaid (4,085)us-gaap_RepaymentsOfLongTermDebt (2,514)us-gaap_RepaymentsOfLongTermDebt
Repurchase of Common Stock (1,500)us-gaap_PaymentsForRepurchaseOfCommonStock (468)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid (249)us-gaap_PaymentsOfDividends (238)us-gaap_PaymentsOfDividends
Other 27us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 40us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by financing activities 185us-gaap_NetCashProvidedByUsedInFinancingActivities 630us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (116)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (27)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and cash equivalents:    
Increase / (decrease) 204us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (291)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Balance at beginning of period 1,631us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 2,622us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Balance at end of period $ 1,835us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $ 2,331us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations