XML 41 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Quarterly Financial Data (Unaudited)
12 Months Ended
Dec. 31, 2015
Quarterly Financial Data (Unaudited)

Note 18. Quarterly Financial Data (Unaudited)

Our summarized operating results by quarter are detailed below.

 

     2015 Quarters  
     First      Second      Third      Fourth  
     (in millions, except per share data)  

Net revenues

   $ 7,762       $ 7,661       $ 6,849       $ 7,364   

Gross profit

     2,941         3,066         2,670         2,835   

Provision for income taxes

     113         100         348         32   

Equity method investment net losses / (earnings) (1)

                     72         (72

Net earnings / (loss) (2)

   $ 312       $ 427       $ 7,268       $ (716

Noncontrolling interest

     (12      21         2         13   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings / (loss) attributable to Mondelēz International

   $ 324       $ 406       $ 7,266       $ (729
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted-average shares for basic EPS

     1,648         1,625         1,609         1,589   

Plus incremental shares from assumed conversions of
stock options and long-term incentive plan shares

     17         18         20         21   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted-average shares for diluted EPS

     1,665         1,643         1,629         1,610   
  

 

 

    

 

 

    

 

 

    

 

 

 

Per share data:

           

Basic EPS attributable to Mondelēz International:

   $ 0.20       $ 0.25       $ 4.52       $ (0.46
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted EPS attributable to Mondelēz International (3):

   $ 0.19       $ 0.25       $ 4.46       $ (0.46
  

 

 

    

 

 

    

 

 

    

 

 

 

Dividends declared

   $ 0.15       $ 0.15       $ 0.17       $ 0.17   

Market price - high

   $ 37.88       $ 41.81       $ 48.58       $ 47.42   

                     - low

   $ 33.97       $ 35.93       $ 38.91       $ 41.55   

 

     2014 Quarters  
     First      Second      Third      Fourth  
     (in millions, except per share data)  

Net revenues

   $ 8,641       $ 8,436       $ 8,337       $ 8,830   

Gross profit

     3,204         3,105         3,142         3,146   

(Benefit) / provision for income taxes (4)

     (27      91         178         111   

Net earnings (2)

   $ 150       $ 642       $ 902       $ 507   

Noncontrolling interest

     (13      20         3         7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net earnings attributable to Mondelēz International

   $ 163       $ 622       $ 899       $ 500   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted-average shares for basic EPS

     1,704         1,694         1,688         1,677   

Plus incremental shares from assumed conversions of
stock options and long-term incentive plan shares

     18         18         17         18   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted-average shares for diluted EPS

     1,722         1,712         1,705         1,695   
  

 

 

    

 

 

    

 

 

    

 

 

 

Per share data:

           

Basic EPS attributable to Mondelēz International:

   $ 0.10       $ 0.37       $ 0.53       $ 0.30   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted EPS attributable to Mondelēz International:

   $ 0.09       $ 0.36       $ 0.53       $ 0.29   
  

 

 

    

 

 

    

 

 

    

 

 

 

Dividends declared

   $ 0.14       $ 0.14       $ 0.15       $ 0.15   

Market price - high

   $ 36.05       $ 38.47       $ 39.54       $ 39.42   

                     - low

   $ 31.84       $ 34.03       $ 33.93       $ 31.83   

 

(1) Historically, we have recorded income from equity method investments within our operating income as these investments operated as extensions of our base business. Beginning in the third quarter of 2015, to align with the accounting for JDE earnings, we began to record the earnings from our equity method investments in after-tax equity method investment earnings outside of operating income. As the after-tax equity method investment net earnings for the six months ended December 31, 2015 was less than $1 million, this line item is not shown on our consolidated statement of earnings. Pre-tax earnings from equity method investments recorded within segment operating income were $56 million for the six months ended July 2, 2015. See Note 1, Summary of Significant Accounting Policies – Principles of Consolidation, for additional information.
(2) See the following table for significant items that affected the comparability of earnings each quarter.
(3) In the fourth quarter of 2015, we recorded a net loss, primarily due to the loss on deconsolidation of Venezuela and coffee business transaction final sales price adjustment. In accordance with U.S. GAAP, due to the net loss in the quarter, diluted EPS was equal to basic EPS.
(4) In the fourth quarter of 2014, we recorded a tax benefit of $43 million associated with the lapse of a statute of limitations that related to the third quarter of 2014.

Basic and diluted EPS are computed independently for each of the periods presented. Accordingly, the sum of the quarterly EPS amounts may not equal the total for the year.

During 2015 and 2014, we recorded the following pre-tax (charges) / gains in earnings from continuing operations:

 

     2015 Quarters  
     First      Second      Third      Fourth  
     (in millions)  

Asset impairment and exit costs

   $ (160    $ (231    $ (155    $ (355

Remeasurement of net monetary assets in Venezuela

     (11                        

Loss on deconsolidation of Venezuela

                             (778

Gains / (loss) on coffee business transactions and divestiture

             13         7,122         (313

Coffee business transactions currency-
related net gain / (loss)

     551         (144      29           

Loss on early extinguishment of
debt and related expenses

     (713                      (40
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (333    $ (362    $ 6,996       $ (1,486
  

 

 

    

 

 

    

 

 

    

 

 

 
     2014 Quarters  
     First      Second      Third      Fourth  
     (in millions)  

Asset impairment and exit costs

   $ (42    $ (55    $ (188    $ (407

Remeasurement of net monetary assets in Venezuela

     (142              (19      (6

Coffee business transactions currency-
related net (loss) / gain

             (7      420         215   

Loss on early extinguishment of
debt and related expenses

     (494      (1                
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (678    $ (63    $ 213       $ (198
  

 

 

    

 

 

    

 

 

    

 

 

 

Items impacting our operating results are discussed in Note 1, Summary of Significant Accounting Policies, including the Venezuela deconsolidation and currency devaluations, Note 2, Divestitures and Acquisitions, including the coffee business transactions, Note 5, Goodwill and Intangible Assets, Note 6,Restructuring Program, and Note 8, Debt and Borrowing Arrangements.