XML 28 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
2014-2018 Restructuring Program
6 Months Ended
Jun. 30, 2017
2014-2018 Restructuring Program

Note 6.  2014-2018 Restructuring Program

On May 6, 2014, our Board of Directors approved a $3.5 billion restructuring program and up to $2.2 billion of capital expenditures. On August 31, 2016, our Board of Directors approved a $600 million reallocation between restructuring program cash costs and capital expenditures so that now the $5.7 billion program consists of approximately $4.1 billion of restructuring program costs ($3.1 billion cash costs and $1 billion non-cash costs) and up to $1.6 billion of capital expenditures. The primary objective of the 2014-2018 Restructuring Program is to reduce our operating cost structure in both our supply chain and overhead costs. The program is intended primarily to cover severance as well as asset disposals and other manufacturing-related one-time costs. Since inception, we have incurred total restructuring and related implementation charges of $2.9 billion related to the 2014-2018 Restructuring Program. We expect to incur the full $4.1 billion of program charges by year-end 2018.

Restructuring Costs:

We recorded restructuring charges of $148 million in the three months and $305 million in the six months ended June 30, 2017 and $154 million in the three months and $293 million in the six months ended June 30, 2016 within asset impairment and exit costs. The 2014-2018 Restructuring Program liability activity for the six months ended June 30, 2017 was:

 

                                                        
     Severance
and related
costs
     Asset
Write-downs
     Total  
     (in millions)  

Liability balance, January 1, 2017

   $ 464      $      $ 464  

Charges

     184        121        305  

Cash spent

     (162             (162

Non-cash settlements/adjustments

     (5      (121      (126

Currency

     19               19  
  

 

 

    

 

 

    

 

 

 

Liability balance, June 30, 2017

   $ 500      $      $ 500  
  

 

 

    

 

 

    

 

 

 

We spent $78 million in the three months and $162 million in the six months ended June 30, 2017 and $86 million in the three months and $160 million in the six months ended June 30, 2016 in cash severance and related costs. We also recognized non-cash pension settlement losses (See Note 9, Benefit Plans), non-cash asset write-downs (including accelerated depreciation and asset impairments) and other non-cash adjustments totaling $54 million in the three months and $126 million in the six months ended June 30, 2017 and $72 million in the three months and $124 million in the six months ended June 30, 2016. At June 30, 2017, $435 million of our net restructuring liability was recorded within other current liabilities and $65 million was recorded within other long-term liabilities.

Implementation Costs:

Implementation costs are directly attributable to restructuring activities; however, they do not qualify for special accounting treatment as exit or disposal activities. We believe the disclosure of implementation costs provides readers of our financial statements with more information on the total costs of our 2014-2018 Restructuring Program. Implementation costs primarily relate to reorganizing our operations and facilities in connection with our supply chain reinvention program and other identified productivity and cost saving initiatives. The costs include incremental expenses related to the closure of facilities, costs to terminate certain contracts and the simplification of our information systems. Within our continuing results of operations, we recorded implementation costs of $63 million in the three months and $117 million in the six months ended June 30, 2017 and $74 million in the three months and $172 million in the six months ended June 30, 2016. We recorded these costs within cost of sales and general corporate expense within selling, general and administrative expenses.

 

Restructuring and Implementation Costs in Operating Income:

During the three and six months ended June 30, 2017 and June 30, 2016, and since inception of the 2014-2018 Restructuring Program, we recorded restructuring and implementation costs within operating income by segment (as revised to reflect our current segment structure) as follows:

 

                                                                                                                 
     Latin                    North                
     America      AMEA      Europe      America (1)      Corporate (2)      Total  
     (in millions)  

For the Three Months Ended
June 30, 2017

                 

Restructuring Costs

   $ 8      $ 48      $ 50      $ 33      $ 9      $ 148  

Implementation Costs

     10        10        19        13        11        63  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 18      $ 58      $ 69      $ 46      $ 20      $ 211  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

For the Six Months Ended
June 30, 2017

                 

Restructuring Costs

   $ 31      $ 73      $ 119      $ 72      $ 10      $ 305  

Implementation Costs

     20        20        31        25        21        117  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 51      $ 93      $ 150      $ 97      $ 31      $ 422  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

For the Three Months Ended
June 30, 2016

                 

Restructuring Costs

   $ 32      $ 34      $ 45      $ 36      $ 7      $ 154  

Implementation Costs

     12        10        3        35        14        74  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 44      $ 44      $ 48      $ 71      $ 21      $ 228  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

For the Six Months Ended
June 30, 2016

                 

Restructuring Costs

   $ 44      $ 63      $ 112      $ 68      $ 6      $ 293  

Implementation Costs

     19        18        33        72        30        172  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 63      $ 81      $ 145      $ 140      $ 36      $ 465  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Project 2014-2017 (3)

                 

Restructuring Costs

   $ 369      $ 382      $ 768      $ 425      $ 60      $ 2,004  

Implementation Costs

     128        104        235        221        199        887  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 497      $ 486      $ 1,003      $ 646      $ 259      $ 2,891  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  (1) During 2017 and 2016, our North America region implementation costs included incremental costs that we incurred related to re-negotiating collective bargaining agreements that expired at the end of February 2016 for eight U.S. facilities and related to executing business continuity plans for the North America business.
  (2) Includes adjustment for rounding.
  (3) Includes all charges recorded since program inception on May 6, 2014 through June 30, 2017.